当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:96.89亿  总市值:98.07亿
流通股本:19.69亿   总股本:19.93亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,070,542,787.763,990,532,775.812,097,781,400.597,945,217,457.62
收到的税费返还38,490,190.1216,400,564.171,754,036.9738,255,775.73
收到其他与经营活动有关的现金1,608,680,731.151,556,750,170.91789,711,454.28993,615,597
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,717,713,709.035,563,683,510.892,889,246,891.848,977,088,830.35
购买商品、接受劳务支付的现金4,961,629,541.783,295,817,798.851,618,114,267.795,576,736,135.23
支付给职工以及为职工支付的现金673,874,188.75428,301,938.07221,602,414.87816,952,723.92
支付的各项税费429,343,052.28337,428,708.55124,901,341.75562,300,762.51
支付其他与经营活动有关的现金966,879,730.1890,575,830.49119,920,758.021,796,363,375.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,031,726,512.914,952,124,275.962,084,538,782.438,752,352,997.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额685,987,196.12611,559,234.93804,708,109.41224,735,833.26
二、投资活动产生的现金流量:
收回投资收到的现金---471,484,416.82
取得投资收益收到的现金37,370,357.4435,441,871.72,711,725203,472,822.29
处置固定资产、无形资产和其他长期资产收回的现金净额64,618.5764,618.571,100545,267.61
收到的其他与投资活动有关的现金25,572,703.7820,974,331.8210,642,204.2512,992,552.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计63,007,679.7956,480,822.0913,355,029.25688,495,059.58
购建固定资产、无形资产和其他长期资产支付的现金457,409,183.71217,607,604.8291,438,386.49199,956,450.79
支付其他与投资活动有关的现金24,671,701.6515,049,808.643,660,168.3345,255,273.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计482,080,885.36232,657,413.4695,098,554.82245,211,724.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-419,073,205.57-176,176,591.37-81,743,525.57443,283,335.29
三、筹资活动产生的现金流量:
吸收投资收到的现金81,334,058.580,768,806.5--
其中:子公司吸收少数股东投资收到的现金20,000,00020,000,000--
取得借款收到的现金4,757,546,325.433,620,193,830.55555,274,428.047,141,727,798.09
收到其他与筹资活动有关的现金16,032,123.6614,478,931.539,716,750.4532,624,680.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,854,912,507.593,715,441,568.58564,991,178.497,174,352,478.67
偿还债务支付的现金5,455,525,903.994,127,805,166.351,001,049,7477,270,100,511.95
分配股利、利润或偿付利息支付的现金232,155,330.41161,822,285.8257,747,479.01395,356,495.28
其中:子公司支付给少数股东的股利、利润82,471,909.3159,023,097.1415,792,669.51220,458,025.45
支付其他与筹资活动有关的现金16,916,036.446,522,796.291,952,114.12689,610,660.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,704,597,270.844,296,150,248.461,060,749,340.138,355,067,668.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-849,684,763.25-580,708,679.88-495,758,161.64-1,180,715,189.42
四、汇率变动对现金及现金等价物的影响34,029,346.443,319,679-20,580,468.3113,997,068.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-548,741,426.3-102,006,357.32206,625,953.9-398,698,952.53
加:期初现金及现金等价物余额2,788,250,370.552,788,250,370.552,788,250,370.553,186,949,323.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,239,508,944.252,686,244,013.232,994,876,324.452,788,250,370.55
补充资料:
净利润-404,120,928.38-381,093,324.45
资产减值准备-43,353,350.03-120,041,608.84
固定资产和投资性房地产折旧-88,370,031.12-182,865,884.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,370,031.12-182,865,884.24
无形资产摊销-30,969,795.22-59,628,854.35
长期待摊费用摊销-1,005,393.99-6,939,243.89
处置固定资产、无形资产和其他长期资产的损失----879,452.22
固定资产报废损失-1,745,766.6-308,645.32
公允价值变动损失-8,729,365.12-370,893,556.4
财务费用-110,639,553.59-28,691,012.34
投资损失--33,937,489.2--389,807,515.94
递延所得税-12,323,087.27-11,382,420.1
其中:递延所得税资产减少--9,276,858.51-51,820,185.79
递延所得税负债增加-21,599,945.78--40,437,765.69
存货的减少-18,537,505.14--172,187,677.04
经营性应收项目的减少-603,340,193.52--750,934,187.94
经营性应付项目的增加--677,638,245.85-376,700,116.47
现金的期末余额-2,686,244,013.23-2,788,250,370.55
减:现金的期初余额-2,788,250,370.55-3,186,949,323.08
公告日期2023-10-252023-08-292023-04-292023-04-28
审计意见(境内)标准无保留意见
TOP↑