流通市值:99.80亿 | 总市值:100.58亿 | ||
流通股本:19.76亿 | 总股本:19.92亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,010,641,248.61 | 11,568,730,168.03 | 7,816,350,284.25 | 5,215,096,260.68 |
收到的税费返还 | 98,132,599 | 135,910,437.45 | 135,498,364.22 | 98,615,703.66 |
收到其他与经营活动有关的现金 | 55,263,165.02 | 867,398,155.77 | 811,214,364.96 | 757,158,901.47 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,164,037,012.63 | 12,572,038,761.25 | 8,763,063,013.43 | 6,070,870,865.81 |
购买商品、接受劳务支付的现金 | 1,689,235,323.36 | 9,080,982,532.07 | 6,912,035,369.47 | 4,093,013,546.48 |
支付给职工以及为职工支付的现金 | 259,525,055.98 | 946,913,070.7 | 689,467,231.61 | 451,715,638.1 |
支付的各项税费 | 436,570,751.25 | 902,451,823.18 | 648,450,777.48 | 431,334,322.09 |
支付其他与经营活动有关的现金 | 85,399,764.78 | 956,497,301.14 | 872,438,721.48 | 820,427,743.77 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,470,730,895.37 | 11,886,844,727.09 | 9,122,392,100.04 | 5,796,491,250.44 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -306,693,882.74 | 685,194,034.16 | -359,329,086.61 | 274,379,615.37 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 1,175,600 | 30,550,465.07 | 29,328,953.68 | 13,717,130.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 580,190.71 | 7,165,526.26 | 6,982,034.58 | - |
收到的其他与投资活动有关的现金 | 10,551,403.86 | 24,017,299.64 | 8,099,843.06 | 6,584,324.91 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 12,307,194.57 | 61,733,290.97 | 44,410,831.32 | 20,301,455.64 |
购建固定资产、无形资产和其他长期资产支付的现金 | 92,241,000.65 | 537,949,529.53 | 411,765,529.56 | 235,488,389.12 |
支付其他与投资活动有关的现金 | 10,397,030.13 | 34,823,918 | 26,329,211.86 | 16,631,741.24 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 102,638,030.78 | 572,773,447.53 | 438,094,741.42 | 252,120,130.36 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -90,330,836.21 | -511,040,156.56 | -393,683,910.1 | -231,818,674.72 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 4,364,476.6 | 33,858,403.12 | 27,201,344.46 | 20,078,756.82 |
其中:子公司吸收少数股东投资收到的现金 | 4,364,476.6 | 33,858,403.12 | 27,201,344.46 | 20,078,756.82 |
取得借款收到的现金 | 1,806,629,675.02 | 3,357,132,413.74 | 2,777,811,652.32 | 2,475,540,198.12 |
收到其他与筹资活动有关的现金 | 9,702,240.18 | 199,162,160.32 | 187,929,999.25 | 55,713,319.32 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,820,696,391.8 | 3,590,152,977.18 | 2,992,942,996.03 | 2,551,332,274.26 |
偿还债务支付的现金 | 762,232,628.94 | 3,730,808,315.89 | 3,108,665,415.89 | 2,543,165,415.89 |
分配股利、利润或偿付利息支付的现金 | 34,867,877.82 | 185,506,612.07 | 121,417,071 | 76,792,301.02 |
其中:子公司支付给少数股东的股利、利润 | 5,591,011.97 | 62,535,433.26 | 23,990,327.1 | 12,830,484.01 |
支付其他与筹资活动有关的现金 | 160,088,202.41 | 69,883,253.54 | 34,958,063.59 | 28,304,684.89 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 957,188,709.17 | 3,986,198,181.5 | 3,265,040,550.48 | 2,648,262,401.8 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 863,507,682.63 | -396,045,204.32 | -272,097,554.45 | -96,930,127.54 |
四、汇率变动对现金及现金等价物的影响 | 30,821,082.94 | 26,388,595.43 | -14,898,437.85 | 22,891,587.22 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 497,304,046.62 | -195,502,731.29 | -1,040,008,989.01 | -31,477,599.67 |
加:期初现金及现金等价物余额 | 3,330,840,017.49 | 3,466,051,631.48 | 3,466,051,631.48 | 3,466,051,631.48 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,828,144,064.11 | 3,270,548,900.19 | 2,426,042,642.47 | 3,434,574,031.81 |
补充资料: | ||||
净利润 | - | 520,560,839.87 | - | 387,215,118.63 |
资产减值准备 | - | -92,466,878.69 | - | -133,227,591.72 |
固定资产和投资性房地产折旧 | - | 187,782,308.56 | - | 90,538,789.04 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 187,782,308.56 | - | 90,538,789.04 |
无形资产摊销 | - | 53,341,954.33 | - | 3,660,810.35 |
长期待摊费用摊销 | - | 9,462,999.5 | - | 3,239,680.72 |
处置固定资产、无形资产和其他长期资产的损失 | - | -6,480,198 | - | - |
固定资产报废损失 | - | 499,925.52 | - | 17,570.42 |
公允价值变动损失 | - | -13,137,925.49 | - | -12,504,854.88 |
财务费用 | - | 42,995,597.77 | - | 43,948,157.67 |
投资损失 | - | -72,549,545.84 | - | -63,687,073.15 |
递延所得税 | - | 12,619,032.01 | - | 47,923,050.26 |
其中:递延所得税资产减少 | - | 2,351,293.38 | - | 48,403,546.14 |
递延所得税负债增加 | - | 10,267,738.63 | - | -480,495.88 |
存货的减少 | - | -719,026,021.13 | - | 451,075,066.06 |
经营性应收项目的减少 | - | 392,926,137.52 | - | -226,101,996.92 |
经营性应付项目的增加 | - | 368,665,808.23 | - | -317,717,111.11 |
现金的期末余额 | - | 3,270,548,900.19 | - | 3,434,574,031.81 |
减:现金的期初余额 | - | 3,466,051,631.48 | - | 3,466,051,631.48 |
公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-30 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |