当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:99.80亿  总市值:100.58亿
流通股本:19.76亿   总股本:19.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,010,641,248.6111,568,730,168.037,816,350,284.255,215,096,260.68
收到的税费返还98,132,599135,910,437.45135,498,364.2298,615,703.66
收到其他与经营活动有关的现金55,263,165.02867,398,155.77811,214,364.96757,158,901.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,164,037,012.6312,572,038,761.258,763,063,013.436,070,870,865.81
购买商品、接受劳务支付的现金1,689,235,323.369,080,982,532.076,912,035,369.474,093,013,546.48
支付给职工以及为职工支付的现金259,525,055.98946,913,070.7689,467,231.61451,715,638.1
支付的各项税费436,570,751.25902,451,823.18648,450,777.48431,334,322.09
支付其他与经营活动有关的现金85,399,764.78956,497,301.14872,438,721.48820,427,743.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,470,730,895.3711,886,844,727.099,122,392,100.045,796,491,250.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-306,693,882.74685,194,034.16-359,329,086.61274,379,615.37
二、投资活动产生的现金流量:
取得投资收益收到的现金1,175,60030,550,465.0729,328,953.6813,717,130.73
处置固定资产、无形资产和其他长期资产收回的现金净额580,190.717,165,526.266,982,034.58-
收到的其他与投资活动有关的现金10,551,403.8624,017,299.648,099,843.066,584,324.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,307,194.5761,733,290.9744,410,831.3220,301,455.64
购建固定资产、无形资产和其他长期资产支付的现金92,241,000.65537,949,529.53411,765,529.56235,488,389.12
支付其他与投资活动有关的现金10,397,030.1334,823,91826,329,211.8616,631,741.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计102,638,030.78572,773,447.53438,094,741.42252,120,130.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-90,330,836.21-511,040,156.56-393,683,910.1-231,818,674.72
三、筹资活动产生的现金流量:
吸收投资收到的现金4,364,476.633,858,403.1227,201,344.4620,078,756.82
其中:子公司吸收少数股东投资收到的现金4,364,476.633,858,403.1227,201,344.4620,078,756.82
取得借款收到的现金1,806,629,675.023,357,132,413.742,777,811,652.322,475,540,198.12
收到其他与筹资活动有关的现金9,702,240.18199,162,160.32187,929,999.2555,713,319.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,820,696,391.83,590,152,977.182,992,942,996.032,551,332,274.26
偿还债务支付的现金762,232,628.943,730,808,315.893,108,665,415.892,543,165,415.89
分配股利、利润或偿付利息支付的现金34,867,877.82185,506,612.07121,417,07176,792,301.02
其中:子公司支付给少数股东的股利、利润5,591,011.9762,535,433.2623,990,327.112,830,484.01
支付其他与筹资活动有关的现金160,088,202.4169,883,253.5434,958,063.5928,304,684.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计957,188,709.173,986,198,181.53,265,040,550.482,648,262,401.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额863,507,682.63-396,045,204.32-272,097,554.45-96,930,127.54
四、汇率变动对现金及现金等价物的影响30,821,082.9426,388,595.43-14,898,437.8522,891,587.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额497,304,046.62-195,502,731.29-1,040,008,989.01-31,477,599.67
加:期初现金及现金等价物余额3,330,840,017.493,466,051,631.483,466,051,631.483,466,051,631.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,828,144,064.113,270,548,900.192,426,042,642.473,434,574,031.81
补充资料:
净利润-520,560,839.87-387,215,118.63
资产减值准备--92,466,878.69--133,227,591.72
固定资产和投资性房地产折旧-187,782,308.56-90,538,789.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,782,308.56-90,538,789.04
无形资产摊销-53,341,954.33-3,660,810.35
长期待摊费用摊销-9,462,999.5-3,239,680.72
处置固定资产、无形资产和其他长期资产的损失--6,480,198--
固定资产报废损失-499,925.52-17,570.42
公允价值变动损失--13,137,925.49--12,504,854.88
财务费用-42,995,597.77-43,948,157.67
投资损失--72,549,545.84--63,687,073.15
递延所得税-12,619,032.01-47,923,050.26
其中:递延所得税资产减少-2,351,293.38-48,403,546.14
递延所得税负债增加-10,267,738.63--480,495.88
存货的减少--719,026,021.13-451,075,066.06
经营性应收项目的减少-392,926,137.52--226,101,996.92
经营性应付项目的增加-368,665,808.23--317,717,111.11
现金的期末余额-3,270,548,900.19-3,434,574,031.81
减:现金的期初余额-3,466,051,631.48-3,466,051,631.48
公告日期2025-04-292025-04-242024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑