当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:99.06亿  总市值:100.24亿
流通股本:19.69亿   总股本:19.93亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,816,350,284.255,215,096,260.682,697,979,501.8110,279,416,252.03
收到的税费返还135,498,364.2298,615,703.6637,264,352.41107,849,565.94
收到其他与经营活动有关的现金811,214,364.96757,158,901.4745,419,698.332,457,741,554.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,763,063,013.436,070,870,865.812,780,663,552.5512,845,007,372.13
购买商品、接受劳务支付的现金6,912,035,369.474,093,013,546.481,937,720,070.417,122,970,789.75
支付给职工以及为职工支付的现金689,467,231.61451,715,638.1245,290,508.4922,297,785.8
支付的各项税费648,450,777.48431,334,322.09162,107,001.35498,807,972.56
支付其他与经营活动有关的现金872,438,721.48820,427,743.7796,847,465.961,779,276,491.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,122,392,100.045,796,491,250.442,441,965,046.1210,323,353,039.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-359,329,086.61274,379,615.37338,698,506.432,521,654,332.62
二、投资活动产生的现金流量:
取得投资收益收到的现金29,328,953.6813,717,130.73758,793.8640,142,282.44
处置固定资产、无形资产和其他长期资产收回的现金净额6,982,034.58--64,728.57
收到的其他与投资活动有关的现金8,099,843.066,584,324.91988,657.141,117,884.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计44,410,831.3220,301,455.641,747,450.9681,324,895.04
购建固定资产、无形资产和其他长期资产支付的现金411,765,529.56235,488,389.12124,284,275.29612,004,747.09
支付其他与投资活动有关的现金26,329,211.8616,631,741.2467,50837,933,667.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计438,094,741.42252,120,130.36124,351,783.29649,938,414.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-393,683,910.1-231,818,674.72-122,604,332.33-568,613,519.37
三、筹资活动产生的现金流量:
吸收投资收到的现金27,201,344.4620,078,756.826,757,277.8381,970,986.67
其中:子公司吸收少数股东投资收到的现金27,201,344.4620,078,756.826,757,277.8320,636,928.17
取得借款收到的现金2,777,811,652.322,475,540,198.12256,657,989.788,623,461,692.85
收到其他与筹资活动有关的现金187,929,999.2555,713,319.3245,510,159.1718,035,523.02
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,992,942,996.032,551,332,274.26308,925,426.788,723,468,202.54
偿还债务支付的现金3,108,665,415.892,543,165,415.89709,754,428.049,655,385,967.27
分配股利、利润或偿付利息支付的现金121,417,07176,792,301.0240,006,457.32334,376,867.59
其中:子公司支付给少数股东的股利、利润23,990,327.112,830,484.017,027,368.95148,083,173.02
支付其他与筹资活动有关的现金34,958,063.5928,304,684.8913,883,753.3228,466,120.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,265,040,550.482,648,262,401.8763,644,638.6810,018,228,955.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-272,097,554.45-96,930,127.54-454,719,211.9-1,294,760,752.94
四、汇率变动对现金及现金等价物的影响-14,898,437.8522,891,587.224,673,089.3319,521,200.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,040,008,989.01-31,477,599.67-233,951,948.47677,801,260.93
加:期初现金及现金等价物余额3,466,051,631.483,466,051,631.483,471,265,730.12,788,250,370.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,426,042,642.473,434,574,031.813,237,313,781.633,466,051,631.48
补充资料:
净利润-387,215,118.63-524,059,318.89
资产减值准备--133,227,591.72-75,380,558.99
固定资产和投资性房地产折旧-90,538,789.04-164,658,948.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,538,789.04-164,658,948.46
无形资产摊销-3,660,810.35-62,355,576.89
长期待摊费用摊销-3,239,680.72-5,517,443.25
处置固定资产、无形资产和其他长期资产的损失---39,278.31
固定资产报废损失-17,570.42-1,787,409.93
公允价值变动损失--12,504,854.88-34,559,647.81
财务费用-43,948,157.67-153,097,581.79
投资损失--63,687,073.15--49,037,011
递延所得税-47,923,050.26--12,052,431.33
其中:递延所得税资产减少-48,403,546.14--7,982,511.5
递延所得税负债增加--480,495.88--4,069,919.83
存货的减少-451,075,066.06-894,957,646.18
经营性应收项目的减少--226,101,996.92-347,951,932.83
经营性应付项目的增加--317,717,111.11-318,378,431.62
现金的期末余额-3,434,574,031.81-3,466,051,631.48
减:现金的期初余额-3,466,051,631.48-2,788,250,370.55
公告日期2024-10-302024-08-272024-04-272024-04-26
审计意见(境内)标准无保留意见
TOP↑