当前位置:首页 - 行情中心 - 中百集团(000759) - 财务分析 - 现金流量表

中百集团

(000759)

  

流通市值:48.26亿  总市值:48.77亿
流通股本:6.56亿   总股本:6.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,201,432,375.332,950,968,445.8711,510,027,594.739,377,542,988.73
  收到其他与经营活动有关的现金24,407,787.4317,657,049.5390,612,029.245,459,857.47
  经营活动现金流入小计5,225,840,162.762,968,625,495.411,600,639,623.939,423,002,846.2
  购买商品、接受劳务支付的现金3,958,522,766.582,328,843,981.138,790,879,688.366,999,227,991.76
  支付给职工以及为职工支付的现金661,850,390.3364,737,265.371,309,899,214.921,042,161,216.01
  支付的各项税费128,146,645.6973,379,324.45248,936,726.01251,054,734.71
  支付其他与经营活动有关的现金347,192,517.04116,504,556.62700,528,629.47531,864,258.73
  经营活动现金流出小计5,095,712,319.612,883,465,127.5711,050,244,258.768,824,308,201.21
  经营活动产生的现金流量净额130,127,843.1585,160,367.83550,395,365.17598,694,644.99
二、投资活动产生的现金流量:
  收回投资收到的现金77,924,650.8868,669,071.3133,819,892.34100,000
  取得投资收益收到的现金--877,100877,100
  处置固定资产、无形资产和其他长期资产收回的现金净额6,875,630.94117,794.654,501,095.732,400,595.22
  处置子公司及其他营业单位收到的现金净额---369,100
  投资活动现金流入小计84,800,281.8268,786,865.9639,198,088.073,746,795.22
  购建固定资产、无形资产和其他长期资产支付的现金87,361,177.7949,064,257.87253,247,011.49179,845,036.65
  支付其他与投资活动有关的现金--341,955.4-
  投资活动现金流出小计87,361,177.7949,064,257.87253,588,966.89179,845,036.65
  投资活动产生的现金流量净额-2,560,895.9719,722,608.09-214,390,878.82-176,098,241.43
三、筹资活动产生的现金流量:
  取得借款收到的现金1,100,336,215.3553,779,232.662,504,948,854.221,675,737,848.55
  收到其他与筹资活动有关的现金15,887,875.6715,887,875.6713,511,437.8913,511,437.89
  筹资活动现金流入小计1,116,224,090.97569,667,108.332,518,460,292.111,689,249,286.44
  偿还债务支付的现金1,050,424,267.18576,778,845.772,473,788,606.441,656,515,576.18
  分配股利、利润或偿付利息支付的现金10,664,195.875,092,237.1738,076,186.0432,368,118.85
  其中:子公司支付给少数股东的股利、利润--11,269,216.7411,269,216.74
  支付其他与筹资活动有关的现金247,416,709.52134,488,508.2656,595,601.75434,741,948.8
  筹资活动现金流出小计1,308,505,172.57716,359,591.143,168,460,394.232,123,625,643.83
  筹资活动产生的现金流量净额-192,281,081.6-146,692,482.81-650,000,102.12-434,376,357.39
五、现金及现金等价物净增加额-64,714,134.42-41,809,506.89-313,995,615.77-11,779,953.83
  加:期初现金及现金等价物余额874,481,780.66874,481,780.661,188,477,396.431,188,477,396.43
  期末现金及现金等价物余额809,767,646.24832,672,273.77874,481,780.661,176,697,442.6
补充资料:
  净利润-253,349,179.09--524,730,940.84-
  固定资产和投资性房地产折旧130,481,314.71-770,039,979.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧130,481,314.71-770,039,979.49-
  无形资产摊销6,507,158.99-12,615,961.37-
  长期待摊费用摊销71,630,764.92-136,645,698.38-
  处置固定资产、无形资产和其他长期资产的损失-13,008,252.63--12,743,358.89-
  固定资产报废损失2,602,945.05-7,249,277.2-
  财务费用59,062,457.34-110,280,448.01-
  投资损失4,228,905.55--5,446,370.33-
  递延所得税116,379.3-2,956,711.09-
  其中:递延所得税资产减少226,918.73--37,474,254.14-
    递延所得税负债增加-110,539.43-40,430,965.23-
  存货的减少516,618,788.83-35,647,646-
  经营性应收项目的减少-4,594,471.55--88,331,049.67-
  经营性应付项目的增加-610,138,373.3-92,896,999.22-
  现金的期末余额809,767,646.24-874,481,780.66-
  减:现金的期初余额874,481,780.66-1,188,477,396.43-
  现金及现金等价物的净增加额-64,714,134.42--313,995,615.77-
公告日期2025-08-272025-04-282025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑