当前位置:首页 - 行情中心 - 中百集团(000759) - 财务分析 - 现金流量表

中百集团

(000759)

  

流通市值:36.33亿  总市值:36.34亿
流通股本:6.56亿   总股本:6.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,899,894,078.74,050,694,630.992,353,040,860.799,228,767,519.64
  收到其他与经营活动有关的现金60,682,914.1756,719,646.352,499,789.1538,735,908.45
  经营活动现金流入小计5,960,576,992.874,107,414,277.342,355,540,649.949,267,503,428.09
  购买商品、接受劳务支付的现金4,425,150,669.732,993,094,407.911,607,793,822.916,984,421,472.58
  支付给职工以及为职工支付的现金855,194,206.94585,919,274.2301,902,063.071,290,876,999.97
  支付的各项税费152,972,106.71102,337,913.8649,418,914.52257,216,576.39
  支付其他与经营活动有关的现金451,597,569.48306,585,860.19119,543,717.47605,210,608.5
  经营活动现金流出小计5,884,914,552.863,987,937,456.162,078,658,517.979,137,725,657.44
  经营活动产生的现金流量净额75,662,440.01119,476,821.18276,882,131.97129,777,770.65
二、投资活动产生的现金流量:
  收回投资收到的现金14,254,47514,254,475-78,637,034.03
  取得投资收益收到的现金---125,333.33
  处置固定资产、无形资产和其他长期资产收回的现金净额3,830,327.782,412,080.86433,539.8137,724,354.26
  投资活动现金流入小计18,084,802.7816,666,555.86433,539.81116,486,721.62
  购建固定资产、无形资产和其他长期资产支付的现金126,183,478.0884,528,750.0544,023,436.85225,649,638.13
  支付其他与投资活动有关的现金---13,225.1
  投资活动现金流出小计126,183,478.0884,528,750.0544,023,436.85225,662,863.23
  投资活动产生的现金流量净额-108,098,675.3-67,862,194.19-43,589,897.04-109,176,141.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,200,000
  其中:子公司吸收少数股东投资收到的现金---4,200,000
  取得借款收到的现金2,376,071,378.951,361,142,869.27778,056,869.271,848,585,972.25
  收到其他与筹资活动有关的现金41,250,208.6641,250,208.6611,250,208.6645,887,875.67
  筹资活动现金流入小计2,417,321,587.611,402,393,077.93789,307,077.931,898,673,847.92
  偿还债务支付的现金1,424,504,211.711,149,027,392.44707,516,780.321,768,115,400.99
  分配股利、利润或偿付利息支付的现金26,365,324.8918,023,932.019,274,752.5332,313,501.98
  其中:子公司支付给少数股东的股利、利润1,510,1001,510,100-5,822,491.11
  支付其他与筹资活动有关的现金306,639,491.07208,423,824.0390,665,150.05504,696,367.18
  筹资活动现金流出小计1,757,509,027.671,375,475,148.48807,456,682.92,305,125,270.15
  筹资活动产生的现金流量净额659,812,559.9426,917,929.45-18,149,604.97-406,451,422.23
五、现金及现金等价物净增加额627,376,324.6578,532,556.44215,142,629.96-385,849,793.19
  加:期初现金及现金等价物余额488,631,987.47488,631,987.47488,631,987.47874,481,780.66
  期末现金及现金等价物余额1,116,008,312.12567,164,543.91703,774,617.43488,631,987.47
补充资料:
  净利润--310,138,556.3--958,460,013.23
  资产减值准备--7,788,700-18,027,911.76
  固定资产和投资性房地产折旧-130,331,163.92-650,108,589.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,331,163.92-650,108,589.38
  无形资产摊销-6,387,742.86-13,623,955.66
  长期待摊费用摊销-51,670,706.23-190,313,607.89
  处置固定资产、无形资产和其他长期资产的损失--6,010,264.24--92,783,941.74
  固定资产报废损失-37,804.63-31,469,857.85
  财务费用-40,170,634.49-96,238,595.53
  投资损失-558,238.53-6,565,749.34
  递延所得税--1,132,714.55-1,862,750.98
  其中:递延所得税资产减少-1,558,122.59-26,579,567.21
    递延所得税负债增加--2,690,837.14--24,716,816.23
  存货的减少-166,319,899.57-635,387,915.35
  经营性应收项目的减少-23,227,447.8-106,995,200.43
  经营性应付项目的增加--137,779,474.58--694,374,201.58
  现金的期末余额-567,164,543.91-488,631,987.47
  减:现金的期初余额-488,631,987.47-874,481,780.66
  现金及现金等价物的净增加额-78,532,556.44--385,849,793.19
公告日期2026-10-292026-08-272026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑