当前位置:首页 - 行情中心 - 本钢板材(000761) - 财务分析 - 现金流量表

本钢板材

(000761)

  

流通市值:134.61亿  总市值:149.13亿
流通股本:37.08亿   总股本:41.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,352,011,964.1212,779,464,625.255,987,587,183.442,558,496,708.91
  收到的税费返还--124,001,236.84100,527,760.34
  收到其他与经营活动有关的现金122,173,179.1485,992,859.66243,342,089.3150,233,857.33
  经营活动现金流入小计26,474,185,143.2612,865,457,484.8656,354,930,509.5442,809,258,326.58
  购买商品、接受劳务支付的现金24,803,326,040.0112,615,014,112.852,271,670,593.239,379,837,702.8
  支付给职工以及为职工支付的现金942,556,803.5482,273,161.822,136,471,168.091,496,856,084.86
  支付的各项税费197,929,978.91109,306,000.58440,396,205.59335,387,050.16
  支付其他与经营活动有关的现金158,742,556.875,888,758.43406,104,548.41286,716,858.76
  经营活动现金流出小计26,102,555,379.2213,282,482,033.6355,254,642,515.2941,498,797,696.58
  经营活动产生的现金流量净额371,629,764.04-417,024,548.771,100,287,994.251,310,460,630
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额87,181,10087,177,700137,069,554.374,854.37
  投资活动现金流入小计87,181,10087,177,700137,069,554.374,854.37
  购建固定资产、无形资产和其他长期资产支付的现金976,150,324.56371,557,431.25975,204,696.55741,840,504.99
  投资支付的现金60,000,00060,000,000--
  投资活动现金流出小计1,036,150,324.56431,557,431.25975,204,696.55741,840,504.99
  投资活动产生的现金流量净额-948,969,224.56-344,379,731.25-838,135,142.18-741,835,650.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,400,000---
  其中:子公司吸收少数股东投资收到的现金29,400,000---
  取得借款收到的现金1,251,997,823.71550,000,0003,765,000,0002,740,000,000
  收到其他与筹资活动有关的现金1,815,330,484.811,406,061,111.273,808,123,889.762,928,779,109.74
  筹资活动现金流入小计3,096,728,308.521,956,061,111.277,573,123,889.765,668,779,109.74
  偿还债务支付的现金703,625,7523,625,7522,283,590,2682,558,590,268
  分配股利、利润或偿付利息支付的现金337,785,953.7686,573,784.97274,024,906.84245,601,803.85
  其中:子公司支付给少数股东的股利、利润51,908,524.2751,908,524.27--
  支付其他与筹资活动有关的现金1,961,851,891.131,434,066,181.384,940,069,284.222,901,348,657.05
  筹资活动现金流出小计3,003,263,596.891,524,265,718.357,497,684,459.065,705,540,728.9
  筹资活动产生的现金流量净额93,464,711.63431,795,392.9275,439,430.7-36,761,619.16
四、汇率变动对现金及现金等价物的影响12,181,557.5312,965,115.5452,927,527.7620,142,085.8
五、现金及现金等价物净增加额-471,693,191.36-316,643,771.56390,519,810.53552,005,446.02
  加:期初现金及现金等价物余额1,590,205,218.911,590,205,218.911,199,685,408.381,184,774,971.52
  期末现金及现金等价物余额1,118,512,027.551,273,561,447.351,590,205,218.911,736,780,417.54
补充资料:
  净利润-1,366,655,659.04--4,960,117,417.26-
  资产减值准备-36,671,170.6-278,486,334.42-
  固定资产和投资性房地产折旧825,835,405.32-1,635,677,342.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧825,835,405.32-1,635,677,342.74-
  无形资产摊销5,572,497.38-9,634,760.52-
  处置固定资产、无形资产和其他长期资产的损失-3,008.85--13,020,778.49-
  固定资产报废损失31,539,915.87-49,019,803.39-
  财务费用220,079,466.61-272,427,588.47-
  投资损失17,631,847.31-42,967,621.92-
  递延所得税216,509.2-16,786,257.16-
  其中:递延所得税资产减少6,132,818.62-93,801,445.51-
    递延所得税负债增加-5,916,309.42--77,015,188.35-
  存货的减少319,818,265.5-157,980,745.75-
  经营性应收项目的减少-551,119,293.48-1,927,753,242.95-
  经营性应付项目的增加841,266,763.23-1,654,268,244.56-
  其他15,368,052.79-646,594.61-
  现金的期末余额1,118,512,027.55-1,590,205,218.91-
  减:现金的期初余额1,590,205,218.91-1,199,685,408.38-
  现金及现金等价物的净增加额-471,693,191.36-390,519,810.53-
公告日期2025-08-292025-04-282025-04-042024-10-29
审计意见(境内)标准无保留意见
TOP↑