当前位置:首页 - 行情中心 - 晋控电力(000767) - 财务分析 - 现金流量表

晋控电力

(000767)

  

流通市值:88.82亿  总市值:93.85亿
流通股本:29.12亿   总股本:30.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,394,929,347.034,542,390,061.2418,605,648,355.1813,551,123,364.48
  收到的税费返还3,673,408.84734,899.1129,243,118.3725,195,945.91
  收到其他与经营活动有关的现金92,538,151.956,567,862.77815,947,406.37208,801,649.61
  经营活动现金流入小计8,491,140,907.774,599,692,823.1219,450,838,879.9213,785,120,960
  购买商品、接受劳务支付的现金6,465,561,284.283,912,827,647.2417,962,607,211.0912,877,089,645.64
  支付给职工以及为职工支付的现金626,455,023.82310,049,272.371,249,280,006.06846,633,047.93
  支付的各项税费449,671,960.48169,964,767.18890,290,922.74579,918,965.79
  支付其他与经营活动有关的现金78,214,820.0956,067,349.02327,357,575.88217,458,777.47
  经营活动现金流出小计7,619,903,088.674,448,909,035.8120,429,535,715.7714,521,100,436.83
  经营活动产生的现金流量净额871,237,819.1150,783,787.31-978,696,835.85-735,979,476.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金--197,867,480.47192,865,302.7
  收到的其他与投资活动有关的现金--4,700,000-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--202,567,480.47192,865,302.7
  购建固定资产、无形资产和其他长期资产支付的现金1,250,161,716.82548,174,704.462,323,480,047.71,840,341,776.18
  投资支付的现金--182,500,000182,500,000
  投资活动现金流出小计1,250,161,716.82548,174,704.462,505,980,047.72,022,841,776.18
  投资活动产生的现金流量净额-1,250,161,716.82-548,174,704.46-2,303,412,567.23-1,829,976,473.48
三、筹资活动产生的现金流量:
  取得借款收到的现金10,831,052,332.454,531,363,310.4714,085,017,608.2310,672,486,325.36
  收到其他与筹资活动有关的现金1,512,827,725.0298,304,722.226,760,943,234.875,990,936,748.75
  筹资活动现金流入小计12,343,880,057.474,629,668,032.6920,845,960,843.116,663,423,074.11
  偿还债务支付的现金7,668,688,961.82,377,107,473.5913,281,547,195.549,011,833,510.58
  分配股利、利润或偿付利息支付的现金724,166,591.83389,347,209.071,731,197,275.961,311,074,208.78
  其中:子公司支付给少数股东的股利、利润--148,246,818.32-
  支付其他与筹资活动有关的现金1,449,358,067.05792,589,524.855,364,434,249.294,751,762,063.61
  筹资活动现金流出小计9,842,213,620.683,559,044,207.5120,377,178,720.7915,074,669,782.97
  筹资活动产生的现金流量净额2,501,666,436.791,070,623,825.18468,782,122.311,588,753,291.14
五、现金及现金等价物净增加额2,122,742,539.07673,232,908.03-2,813,327,280.77-977,202,659.17
  加:期初现金及现金等价物余额3,477,520,420.843,477,520,420.846,290,847,701.616,290,847,701.61
  期末现金及现金等价物余额5,600,262,959.914,150,753,328.873,477,520,420.845,313,645,042.44
补充资料:
  净利润97,349,849.83--155,380,603.44-
  资产减值准备--10,470,409.8-
  固定资产和投资性房地产折旧1,080,334,460.99-2,340,327,082.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,080,334,460.99-2,340,327,082.68-
  无形资产摊销38,299,260.69-71,602,264.87-
  长期待摊费用摊销17,366,654.2-49,041,362.77-
  处置固定资产、无形资产和其他长期资产的损失-108,405.21---
  公允价值变动损失-194,730.81--2,943,265.28-
  财务费用670,958,678.97-1,514,153,569.07-
  投资损失-114,862,060.86--217,544,504.08-
  递延所得税-3,260,809.28-4,756,733.67-
  其中:递延所得税资产减少882,028.53-14,608,070.54-
    递延所得税负债增加-4,142,837.81--9,851,336.87-
  存货的减少153,602,774.65--351,348,213.76-
  经营性应收项目的减少587,991,924.54--637,660,520.78-
  经营性应付项目的增加-1,709,375,316.97--3,684,082,677.33-
  其他41,952,766.07-15,722,180.49-
  现金的期末余额5,600,262,959.91-3,477,520,420.84-
  减:现金的期初余额3,477,520,420.84-6,290,847,701.61-
  现金及现金等价物的净增加额2,122,742,539.07--2,813,327,280.77-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑