当前位置:首页 - 行情中心 - 晋控电力(000767) - 财务分析 - 现金流量表

晋控电力

(000767)

  

流通市值:90.28亿  总市值:95.39亿
流通股本:29.12亿   总股本:30.77亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,542,390,061.2418,605,648,355.1813,551,123,364.488,436,594,745.45
收到的税费返还734,899.1129,243,118.3725,195,945.9119,898,403.81
收到其他与经营活动有关的现金56,567,862.77815,947,406.37208,801,649.61174,910,670.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,599,692,823.1219,450,838,879.9213,785,120,9608,631,403,820.09
购买商品、接受劳务支付的现金3,912,827,647.2417,962,607,211.0912,877,089,645.648,925,624,807.69
支付给职工以及为职工支付的现金310,049,272.371,249,280,006.06846,633,047.93575,034,453.53
支付的各项税费169,964,767.18890,290,922.74579,918,965.79403,601,546.76
支付其他与经营活动有关的现金56,067,349.02327,357,575.88217,458,777.47180,208,528.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,448,909,035.8120,429,535,715.7714,521,100,436.8310,084,469,336.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额150,783,787.31-978,696,835.85-735,979,476.83-1,453,065,516.4
二、投资活动产生的现金流量:
取得投资收益收到的现金-197,867,480.47192,865,302.7-
收到的其他与投资活动有关的现金-4,700,000--
投资活动现金流入的平衡项目-00-
投资活动现金流入小计-202,567,480.47192,865,302.7-
购建固定资产、无形资产和其他长期资产支付的现金548,174,704.462,323,480,047.71,840,341,776.18792,142,392.15
投资支付的现金-182,500,000182,500,000182,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计548,174,704.462,505,980,047.72,022,841,776.18974,642,392.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-548,174,704.46-2,303,412,567.23-1,829,976,473.48-974,642,392.15
三、筹资活动产生的现金流量:
取得借款收到的现金4,531,363,310.4714,085,017,608.2310,672,486,325.366,275,152,545.85
收到其他与筹资活动有关的现金98,304,722.226,760,943,234.875,990,936,748.755,189,581,970.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,629,668,032.6920,845,960,843.116,663,423,074.1111,464,734,516.84
偿还债务支付的现金2,377,107,473.5913,281,547,195.549,011,833,510.585,859,850,599.36
分配股利、利润或偿付利息支付的现金389,347,209.071,731,197,275.961,311,074,208.78819,695,424.66
其中:子公司支付给少数股东的股利、利润-148,246,818.32--
支付其他与筹资活动有关的现金792,589,524.855,364,434,249.294,751,762,063.613,879,142,953.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,559,044,207.5120,377,178,720.7915,074,669,782.9710,558,688,977.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,070,623,825.18468,782,122.311,588,753,291.14906,045,538.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额673,232,908.03-2,813,327,280.77-977,202,659.17-1,521,662,369.66
加:期初现金及现金等价物余额3,477,520,420.846,290,847,701.616,290,847,701.616,290,847,701.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,150,753,328.873,477,520,420.845,313,645,042.444,769,185,331.95
补充资料:
净利润--155,380,603.44--509,473,624.76
资产减值准备-10,470,409.8--2,000,000
固定资产和投资性房地产折旧-2,340,327,082.68-1,151,382,592.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,340,327,082.68-1,151,382,592.28
无形资产摊销-71,602,264.87-35,833,425.76
长期待摊费用摊销-49,041,362.77-27,849,212.82
公允价值变动损失--2,943,265.28--
财务费用-1,514,153,569.07-783,755,438.16
投资损失--217,544,504.08--121,972,958.75
递延所得税-4,756,733.67--3,572,314.47
其中:递延所得税资产减少-14,608,070.54--62,881.73
递延所得税负债增加--9,851,336.87--3,509,432.74
存货的减少--351,348,213.76-276,337,725.79
经营性应收项目的减少--637,660,520.78--215,989,691.3
经营性应付项目的增加--3,684,082,677.33--2,897,608,684.18
其他-15,722,180.49--
现金的期末余额-3,477,520,420.84-4,769,185,331.95
减:现金的期初余额-6,290,847,701.61-6,290,847,701.61
公告日期2025-04-252025-04-252024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑