当前位置:首页 - 行情中心 - 恒申新材(000782) - 财务分析 - 现金流量表

恒申新材

(000782)

  

流通市值:30.53亿  总市值:39.68亿
流通股本:5.28亿   总股本:6.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金975,698,924.66514,102,938.142,583,347,438.742,467,941,269.3
  收到的税费返还23,861,646.3312,666,099.3662,910,095.3747,847,287.3
  收到其他与经营活动有关的现金5,639,829.083,641,501.128,540,371.7419,917,074.05
  经营活动现金流入小计1,005,200,400.07530,410,538.622,654,797,905.852,535,705,630.65
  购买商品、接受劳务支付的现金1,108,496,609.52769,111,781.132,698,523,517.462,534,106,499.6
  支付给职工以及为职工支付的现金126,740,324.8976,513,349.7218,703,969.94163,462,666.62
  支付的各项税费15,479,997.457,027,610.5227,169,149.2322,839,004.92
  支付其他与经营活动有关的现金23,000,694.49,371,127.6859,263,321.5534,813,448.93
  经营活动现金流出小计1,273,717,626.26862,023,869.033,003,659,958.182,755,221,620.07
  经营活动产生的现金流量净额-268,517,226.19-331,613,330.41-348,862,052.33-219,515,989.42
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000130,000,0001,019,000,000649,990,708.04
  取得投资收益收到的现金7,811,339.217,523,069.618,601,005.578,180,440.18
  处置固定资产、无形资产和其他长期资产收回的现金净额581,424.8-331,451.9214,000
  收到的其他与投资活动有关的现金--358,908,461.12-
  投资活动现金流入小计138,392,764.01137,523,069.611,386,840,918.61658,185,148.22
  购建固定资产、无形资产和其他长期资产支付的现金190,547,427.5955,990,970.0348,452,668.677,548,874.9
  投资支付的现金185,000,000171,000,0001,019,000,000650,000,000
  投资活动现金流出小计375,547,427.59226,990,970.031,067,452,668.67657,548,874.9
  投资活动产生的现金流量净额-237,154,663.58-89,467,900.42319,388,249.94636,273.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0586,654,295589,657,072.5
  取得借款收到的现金233,750,000150,000,000523,000,000496,000,000
  收到其他与筹资活动有关的现金86,077,071.0239,271,171.0989,516,142.3622,684,008.62
  筹资活动现金流入小计319,827,071.02189,271,171.091,199,170,437.361,108,341,081.12
  偿还债务支付的现金203,500,00077,000,000931,819,500880,569,500
  分配股利、利润或偿付利息支付的现金2,734,613.21,534,512.514,865,606.3611,932,741.03
  支付其他与筹资活动有关的现金-01,387,142.141,387,142.14
  筹资活动现金流出小计206,234,613.278,534,512.5948,072,248.5893,889,383.17
  筹资活动产生的现金流量净额113,592,457.82110,736,658.59251,098,188.86214,451,697.95
四、汇率变动对现金及现金等价物的影响2,546,708.28664,345.815,562,418.683,525,688.59
五、现金及现金等价物净增加额-389,532,723.67-309,680,226.43227,186,805.15-902,329.56
  加:期初现金及现金等价物余额564,364,373.04564,364,373.04337,177,567.89337,177,567.89
  期末现金及现金等价物余额174,831,649.37254,684,146.61564,364,373.04336,275,238.33
补充资料:
  净利润-36,698,296.36--70,238,033.58-
  资产减值准备25,497,235.46-30,680,785.09-
  固定资产和投资性房地产折旧34,247,221.48-69,114,451.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,247,221.48-69,114,451.29-
  无形资产摊销2,729,167.14-6,726,455-
  长期待摊费用摊销372,236.7-130,856.9-
  处置固定资产、无形资产和其他长期资产的损失-667,396.31--230,574-
  固定资产报废损失27,333.05-309,836.29-
  公允价值变动损失--31,835,174-
  财务费用2,411,777.77-5,541,466.96-
  投资损失-7,515,849.61--8,534,277.91-
  递延所得税---9,890,260.51-
  其中:递延所得税资产减少--7,243,989.17-
    递延所得税负债增加---17,134,249.68-
  存货的减少39,254,547.52-11,611,596.51-
  经营性应收项目的减少-160,079,974.31--974,475,865-
  经营性应付项目的增加-167,203,468.15-557,912,257.77-
  其他-891,760.57-644,078.86-
  现金的期末余额174,831,649.37-564,364,373.04-
  减:现金的期初余额564,364,373.04-337,177,567.89-
  现金及现金等价物的净增加额-389,532,723.67-227,186,805.15-
公告日期2025-08-152025-04-252025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑