当前位置:首页 - 行情中心 - 凯撒旅业(000796) - 财务分析 - 现金流量表

凯撒旅业

(000796)

  

流通市值:82.37亿  总市值:99.27亿
流通股本:13.31亿   总股本:16.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金352,433,729.35162,093,175.8680,380,961.83551,054,736
  收到的税费返还6,727.27---
  收到其他与经营活动有关的现金56,620,827.466,285,053.2519,823,374.3947,527,258.1
  经营活动现金流入小计409,061,284.08168,378,229.05700,204,336.22598,581,994.1
  购买商品、接受劳务支付的现金242,971,168.64111,608,697.28496,347,048.48385,373,826.77
  支付给职工以及为职工支付的现金118,666,179.360,828,617.79236,672,309.57182,441,227.54
  支付的各项税费21,864,692.919,073,869.7634,493,049.9629,856,914.65
  支付其他与经营活动有关的现金48,979,858.3126,976,873.69109,807,701.3578,493,221.88
  经营活动现金流出小计432,481,899.16208,488,058.52877,320,109.36676,165,190.84
  经营活动产生的现金流量净额-23,420,615.08-40,109,829.47-177,115,773.14-77,583,196.74
二、投资活动产生的现金流量:
  收回投资收到的现金--100,142,456.5-
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,60016,610.88
  处置子公司及其他营业单位收到的现金净额---22.72
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--100,164,056.516,633.6
  购建固定资产、无形资产和其他长期资产支付的现金3,537,709.99987,873.533,853,456.912,265,114.48
  投资支付的现金--100,000,00050,000,000
  投资活动现金流出小计3,537,709.99987,873.53103,853,456.9152,265,114.48
  投资活动产生的现金流量净额-3,537,709.99-987,873.53-3,689,400.41-52,248,480.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金122,337,713.2119,880,116.49545,849,512.29516,502,576.34
  其中:子公司吸收少数股东投资收到的现金500,000-990,000-
  取得借款收到的现金10,000,000-3,600,000682,000
  筹资活动现金流入小计132,337,713.2119,880,116.49549,449,512.29517,184,576.34
  偿还债务支付的现金11,857,954.915,354,71739,605,322.1117,076,740.05
  分配股利、利润或偿付利息支付的现金2,964,285.92601,788.667,617,698.537,467,050.41
  支付其他与筹资活动有关的现金4,928,796.93584,557.7610,899,295.315,560,237.48
  筹资活动现金流出小计19,751,037.766,541,063.4258,122,315.9530,104,027.94
  筹资活动产生的现金流量净额112,586,675.44113,339,053.07491,327,196.34487,080,548.4
四、汇率变动对现金及现金等价物的影响31,237.94-3,920,749.12-
五、现金及现金等价物净增加额85,659,588.3172,241,350.07314,442,771.91357,248,870.78
  加:期初现金及现金等价物余额749,449,848.55749,449,848.55435,007,076.64435,007,076.64
  期末现金及现金等价物余额835,109,436.86821,691,198.62749,449,848.55792,255,947.42
补充资料:
  净利润-22,096,975.36--100,866,826.57-
  资产减值准备8,521,595.42-27,766,927.53-
  固定资产和投资性房地产折旧4,883,476.41-11,308,592.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,883,476.41-11,308,592.97-
  无形资产摊销181,919.9-674,316.71-
  长期待摊费用摊销237,276.96-5,638,082.37-
  处置固定资产、无形资产和其他长期资产的损失---88,805.79-
  固定资产报废损失61,083.62-216,650.43-
  公允价值变动损失14,842.84--16,945.52-
  财务费用5,714,209.82-12,638,458.65-
  投资损失-9,224,450.08--3,296,989.19-
  递延所得税-799,260.56--8,976,620.99-
  其中:递延所得税资产减少-398,925.24--4,922,367-
    递延所得税负债增加-400,335.32--4,054,253.99-
  存货的减少3,705,925.43--4,421,159.93-
  经营性应收项目的减少-24,771,290.8-19,573,367.56-
  经营性应付项目的增加5,460,431.34--142,320,776.45-
  其他-677,669.8--506,620.94-
  现金的期末余额835,109,436.86-749,449,848.55-
  减:现金的期初余额749,449,848.55-435,007,076.64-
  现金及现金等价物的净增加额85,659,588.31-314,442,771.91-
公告日期2025-08-272025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑