当前位置:首页 - 行情中心 - 中国武夷(000797) - 财务分析 - 现金流量表

中国武夷

(000797)

  

流通市值:47.12亿  总市值:47.12亿
流通股本:15.71亿   总股本:15.71亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,025,053,944.073,399,474,023.671,610,455,850.469,791,616,102.35
收到的税费返还47,648,229.928,482,228.6824,782,556.5133,528,181.06
收到其他与经营活动有关的现金171,051,337.15128,585,937.0893,137,206.39243,190,980.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,243,753,511.123,556,542,189.431,728,375,613.3510,168,335,264.29
购买商品、接受劳务支付的现金3,913,901,601.112,484,787,242.041,326,382,676.736,650,343,723.97
支付给职工以及为职工支付的现金283,583,413.27201,379,245.43100,860,473.37449,139,288.26
支付的各项税费1,165,172,166.81,005,668,172.13411,682,389.211,381,537,885.72
支付其他与经营活动有关的现金292,231,258.93211,472,859.28145,610,659.11417,155,245.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,654,888,440.113,903,307,518.881,984,536,198.428,898,176,143.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-411,134,928.99-346,765,329.45-256,160,585.071,270,159,120.88
二、投资活动产生的现金流量:
收回投资收到的现金3,179,071.981,487,738.84945,530.9213,201,195.71
取得投资收益收到的现金3,234,790.42,962,937.012,141,129.731,921,228.72
处置固定资产、无形资产和其他长期资产收回的现金净额23,776.4323,604.421,514.4919,940,425.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,437,638.814,474,280.273,088,175.1435,062,849.95
购建固定资产、无形资产和其他长期资产支付的现金15,188,860.79,914,368.484,836,084.9148,355,285.16
投资支付的现金3,387,048.692,387,048.69897,861.7111,173,983.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,575,909.3912,301,417.175,733,946.6259,529,268.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,138,270.58-7,827,136.9-2,645,771.48-24,466,418.97
三、筹资活动产生的现金流量:
取得借款收到的现金5,134,999,170.483,750,653,986.292,388,869,308.336,843,450,849.74
收到其他与筹资活动有关的现金378,345.79375,774.62372,535.910,796,259.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,135,377,516.273,751,029,760.912,389,241,844.236,854,247,109.36
偿还债务支付的现金4,063,470,443.653,040,514,610.481,853,479,975.876,925,966,152.58
分配股利、利润或偿付利息支付的现金337,318,904.21239,053,586.32111,479,050.9730,759,764.12
其中:子公司支付给少数股东的股利、利润---264,000,000
支付其他与筹资活动有关的现金114,687,832.01114,040,296.64114,040,493.62171,441,270.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,515,477,179.873,393,608,493.442,078,999,520.397,828,167,187.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额619,900,336.4357,421,267.47310,242,323.84-973,920,077.71
四、汇率变动对现金及现金等价物的影响-3,591,236.987,119,825.553,569,814.12,690,112.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额193,035,899.859,948,626.6755,005,781.39274,462,736.71
加:期初现金及现金等价物余额2,590,436,679.622,590,436,679.622,590,436,679.622,315,973,942.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,783,472,579.472,600,385,306.292,645,442,461.012,590,436,679.62
补充资料:
净利润-320,168,564.37-440,263,513.78
资产减值准备-7,530,872.6-253,197,517.48
固定资产和投资性房地产折旧-46,908,271.4-102,852,834.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,908,271.4-102,852,834.68
无形资产摊销-1,971,393.08-3,691,576.25
长期待摊费用摊销-4,787,521.75-9,644,817.03
处置固定资产、无形资产和其他长期资产的损失--285,013--18,724,422.88
固定资产报废损失-160,983.95-812,660.01
公允价值变动损失-941,310-2,278,283.59
财务费用-71,378,547.02-144,562,133.59
投资损失-11,708,121.87--6,079,518.49
递延所得税-33,535,943.63--102,209,788.14
其中:递延所得税资产减少-33,535,943.63--102,197,251.04
递延所得税负债增加----12,537.1
存货的减少--114,670,891.97--587,012,449.59
经营性应收项目的减少--714,650,989.84-557,507,605.81
经营性应付项目的增加--32,950,348.32-319,861,206.41
其他-22,235,967.85-12,310,977.98
现金的期末余额-2,600,385,306.29-2,590,436,679.62
减:现金的期初余额-2,590,436,679.62-2,315,973,942.91
公告日期2024-10-292024-08-282024-04-302024-04-13
审计意见(境内)标准无保留意见
TOP↑