当前位置:首页 - 行情中心 - 北京文化(000802) - 财务分析 - 现金流量表

北京文化

(000802)

  

流通市值:33.34亿  总市值:33.36亿
流通股本:7.15亿   总股本:7.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,187,602.598,824,022.91442,204,894.35298,902,568.13
  收到的税费返还--17.3723,476.89
  收到其他与经营活动有关的现金12,344,424.6410,729,220.611,842,783.2812,016,773.05
  经营活动现金流入小计319,532,027.14109,553,243.51454,047,695310,942,818.07
  购买商品、接受劳务支付的现金214,129,825.4884,539,230.47541,922,600.03327,585,606.38
  支付给职工以及为职工支付的现金8,712,627.684,404,055.8316,798,013.3212,575,561.48
  支付的各项税费8,049,858.97,527,317.813,661,491.43964,058.19
  支付其他与经营活动有关的现金22,183,114.2123,958,893.22112,140,184.1113,238,135.78
  经营活动现金流出小计253,075,426.27120,429,497.33674,522,288.88454,363,361.83
  经营活动产生的现金流量净额66,456,600.87-10,876,253.82-220,474,593.88-143,420,543.76
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,662,230.64,662,230.6
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--4,662,230.64,662,230.6
  购建固定资产、无形资产和其他长期资产支付的现金40,000---
  投资活动现金流出的平衡项目0---
  投资活动现金流出小计40,000---
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额-40,000-4,662,230.64,662,230.6
三、筹资活动产生的现金流量:
  取得借款收到的现金250,000,000-250,000,000250,000,000
  收到其他与筹资活动有关的现金32,000,00032,000,000162,900,00030,000,000
  筹资活动现金流入小计282,000,00032,000,000412,900,000280,000,000
  偿还债务支付的现金250,000,000-200,000,000200,000,000
  分配股利、利润或偿付利息支付的现金9,459,967.294,186,627.6720,781,906.5216,674,267.64
  支付其他与筹资活动有关的现金33,865,701.2733,000,0006,429,949-
  筹资活动现金流出小计293,325,668.5637,186,627.67227,211,855.52216,674,267.64
  筹资活动产生的现金流量净额-11,325,668.56-5,186,627.67185,688,144.4863,325,732.36
四、汇率变动对现金及现金等价物的影响---2,101.36-
五、现金及现金等价物净增加额55,090,932.31-16,062,881.49-30,126,320.16-75,432,580.8
  加:期初现金及现金等价物余额61,267,229.5461,267,229.5491,393,549.791,393,549.7
  期末现金及现金等价物余额116,358,161.8545,204,348.0561,267,229.5415,960,968.9
补充资料:
  净利润-232,635,913.05--156,264,070.98-
  资产减值准备-9,720,150.69-21,409,201.36-
  固定资产和投资性房地产折旧1,064,252.61-1,654,391.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,064,252.61-1,654,391.37-
  无形资产摊销20,720,883.72-41,516,803.82-
  长期待摊费用摊销625,066.8-1,250,133.6-
  处置固定资产、无形资产和其他长期资产的损失---4,432,689.71-
  财务费用14,575,511.24-22,992,070.56-
  投资损失-232,381.01--446,559.28-
  递延所得税3,014,338.48--2,502,444.35-
  其中:递延所得税资产减少4,069,287.27-1,411,809.25-
    递延所得税负债增加-1,054,948.79--3,914,253.6-
  存货的减少161,802,967.32--53,506,026.69-
  经营性应收项目的减少298,889,740.28--111,404,618.93-
  经营性应付项目的增加-197,011,776.21-6,828,935.54-
  其他1,144,266.24-2,940,882.41-
  现金的期末余额116,358,161.85-61,267,229.54-
  减:现金的期初余额61,267,229.54-91,393,549.7-
  现金及现金等价物的净增加额55,090,932.31--30,126,320.16-
公告日期2025-08-022025-04-192025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑