当前位置:首页 - 行情中心 - 北京文化(000802) - 财务分析 - 现金流量表

北京文化

(000802)

  

流通市值:30.41亿  总市值:30.43亿
流通股本:7.16亿   总股本:7.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,488,562.8545,435,815.61526,929,589.7429,749,939.79
  收到其他与经营活动有关的现金10,652,195.266,165,201.9854,484,448.5723,568,671.58
  经营活动现金流入小计128,140,758.1151,601,017.59581,414,038.27453,318,611.37
  购买商品、接受劳务支付的现金106,213,062.1372,199,761.52396,268,028.55320,004,607.84
  支付给职工以及为职工支付的现金7,915,632.23,985,910.9416,930,580.612,968,322.08
  支付的各项税费605,947.21222,119.738,574,905.868,076,181.31
  支付其他与经营活动有关的现金41,052,652.0431,536,123.4438,472,729.526,412,210.67
  经营活动现金流出小计155,787,293.58107,943,915.63460,246,244.51367,461,321.9
  经营活动产生的现金流量净额-27,646,535.47-56,342,898.04121,167,793.7685,857,289.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额422,000-1,180-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计422,000-1,180-
  购建固定资产、无形资产和其他长期资产支付的现金--44,90040,000
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--44,90040,000
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额422,000--43,720-40,000
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000-300,000,000250,000,000
  收到其他与筹资活动有关的现金60,000,00010,000,00032,000,00032,000,000
  筹资活动现金流入小计260,000,00010,000,000332,000,000282,000,000
  偿还债务支付的现金255,000,00050,000,000300,000,000250,000,000
  分配股利、利润或偿付利息支付的现金7,630,597.413,410,694.4417,577,607.4714,497,051.91
  支付其他与筹资活动有关的现金70,600,0009,300,00071,773,402.545,131,767
  筹资活动现金流出小计333,230,597.4162,710,694.44389,351,009.97309,628,818.91
  筹资活动产生的现金流量净额-73,230,597.41-52,710,694.44-57,351,009.97-27,628,818.91
四、汇率变动对现金及现金等价物的影响---0.32-
五、现金及现金等价物净增加额-100,455,132.88-109,053,592.4863,773,063.4758,188,470.56
  加:期初现金及现金等价物余额125,040,293.01125,040,293.0161,267,229.5461,267,229.54
  期末现金及现金等价物余额24,585,160.1315,986,700.53125,040,293.01119,455,700.1
补充资料:
  净利润-39,209,982.28--415,547,245.24-
  资产减值准备-4,753,084.67-38,096,531.98-
  固定资产和投资性房地产折旧1,024,496.77-2,101,115.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,024,496.77-2,101,115.97-
  无形资产摊销20,707,090.62-41,441,767.47-
  长期待摊费用摊销625,066.8-1,250,133.6-
  固定资产报废损失4,929.53-35,965.87-
  财务费用11,579,673.64-28,412,780.35-
  投资损失-512,000.89--9,597,721.47-
  递延所得税-1,054,948.79-46,367,998.78-
  其中:递延所得税资产减少--48,477,896.35-
    递延所得税负债增加-1,054,948.79--2,109,897.57-
  存货的减少-2,361,412.27--330,916,407.76-
  经营性应收项目的减少150,960,630.86-1,097,031,747.24-
  经营性应付项目的增加-168,876,789.93--387,092,729.55-
  其他--1,144,266.24-
  现金的期末余额24,585,160.13-125,040,293.01-
  减:现金的期初余额125,040,293.01-61,267,229.54-
  现金及现金等价物的净增加额-100,455,132.88-63,773,063.47-
公告日期2026-08-152026-04-252026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑