当前位置:首页 - 行情中心 - 北京文化(000802) - 财务分析 - 现金流量表

北京文化

(000802)

  

流通市值:26.05亿  总市值:26.06亿
流通股本:7.16亿   总股本:7.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,540,757.44117,488,562.8545,435,815.61526,929,589.7
  收到其他与经营活动有关的现金12,820,040.1510,652,195.266,165,201.9854,484,448.57
  经营活动现金流入小计158,360,797.59128,140,758.1151,601,017.59581,414,038.27
  购买商品、接受劳务支付的现金137,667,493.09106,213,062.1372,199,761.52396,268,028.55
  支付给职工以及为职工支付的现金12,143,279.387,915,632.23,985,910.9416,930,580.6
  支付的各项税费2,044,558.43605,947.21222,119.738,574,905.86
  支付其他与经营活动有关的现金60,705,080.4541,052,652.0431,536,123.4438,472,729.5
  经营活动现金流出小计212,560,411.35155,787,293.58107,943,915.63460,246,244.51
  经营活动产生的现金流量净额-54,199,613.76-27,646,535.47-56,342,898.04121,167,793.76
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额422,000422,000-1,180
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计422,000422,000-1,180
  购建固定资产、无形资产和其他长期资产支付的现金66,523.74--44,900
  投资活动现金流出的平衡项目0--0
  投资活动现金流出小计66,523.74--44,900
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额355,476.26422,000--43,720
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000200,000,000-300,000,000
  收到其他与筹资活动有关的现金75,000,00060,000,00010,000,00032,000,000
  筹资活动现金流入小计275,000,000260,000,00010,000,000332,000,000
  偿还债务支付的现金255,000,000255,000,00050,000,000300,000,000
  分配股利、利润或偿付利息支付的现金10,371,430.757,630,597.413,410,694.4417,577,607.47
  支付其他与筹资活动有关的现金74,417,213.4970,600,0009,300,00071,773,402.5
  筹资活动现金流出小计339,788,644.24333,230,597.4162,710,694.44389,351,009.97
  筹资活动产生的现金流量净额-64,788,644.24-73,230,597.41-52,710,694.44-57,351,009.97
四、汇率变动对现金及现金等价物的影响----0.32
五、现金及现金等价物净增加额-118,632,781.74-100,455,132.88-109,053,592.4863,773,063.47
  加:期初现金及现金等价物余额125,040,293.01125,040,293.01125,040,293.0161,267,229.54
  期末现金及现金等价物余额6,407,511.2724,585,160.1315,986,700.53125,040,293.01
补充资料:
  净利润--39,209,982.28--415,547,245.24
  资产减值准备--4,753,084.67-38,096,531.98
  固定资产和投资性房地产折旧-1,024,496.77-2,101,115.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,024,496.77-2,101,115.97
  无形资产摊销-20,707,090.62-41,441,767.47
  长期待摊费用摊销-625,066.8-1,250,133.6
  固定资产报废损失-4,929.53-35,965.87
  财务费用-11,579,673.64-28,412,780.35
  投资损失--512,000.89--9,597,721.47
  递延所得税--1,054,948.79-46,367,998.78
  其中:递延所得税资产减少---48,477,896.35
    递延所得税负债增加--1,054,948.79--2,109,897.57
  存货的减少--2,361,412.27--330,916,407.76
  经营性应收项目的减少-150,960,630.86-1,097,031,747.24
  经营性应付项目的增加--168,876,789.93--387,092,729.55
  其他---1,144,266.24
  现金的期末余额-24,585,160.13-125,040,293.01
  减:现金的期初余额-125,040,293.01-61,267,229.54
  现金及现金等价物的净增加额--100,455,132.88-63,773,063.47
公告日期2026-10-242026-08-152026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑