当前位置:首页 - 行情中心 - 山高环能(000803) - 财务分析 - 现金流量表

山高环能

(000803)

  

流通市值:31.13亿  总市值:31.57亿
流通股本:4.60亿   总股本:4.66亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,123,333,302.78704,434,268.34342,374,551.831,509,642,801.39
  收到的税费返还28,250,298.9118,584,534.229,611,901.88126,048,451.17
  收到其他与经营活动有关的现金30,965,996.1821,353,492.415,718,353.1131,189,491.02
  经营活动现金流入小计1,182,549,597.87744,372,294.96367,704,806.821,666,880,743.58
  购买商品、接受劳务支付的现金637,607,456.33455,907,050.63246,095,444.1890,269,516.79
  支付给职工以及为职工支付的现金193,676,248.4133,835,128.8979,163,291.5256,625,104.55
  支付的各项税费74,046,554.3651,971,357.3918,870,592.7499,840,520.35
  支付其他与经营活动有关的现金54,993,938.1341,999,439.3635,550,304.9946,260,234.84
  经营活动现金流出小计960,324,197.22683,712,976.27379,679,633.331,292,995,376.53
  经营活动产生的现金流量净额222,225,400.6560,659,318.69-11,974,826.51373,885,367.05
二、投资活动产生的现金流量:
  收回投资收到的现金256,734.97256,734.97256,734.971,000,000
  取得投资收益收到的现金108,000108,000-15,007.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,027,891.8982,589.8649,119500,139.92
  处置子公司及其他营业单位收到的现金净额448,143.17---
  收到的其他与投资活动有关的现金---27,455,674.38
  投资活动现金流入小计1,840,769.941,347,324.77905,853.9728,970,821.43
  购建固定资产、无形资产和其他长期资产支付的现金92,834,108.4663,170,973.2632,646,424.24224,679,139.13
  投资支付的现金2,000,000---
  取得子公司及其他营业单位支付的现金78,627,185.1337,119,016.8125,801,340.07164,402,494.85
  投资活动现金流出小计173,461,293.59100,289,990.0758,447,764.31389,081,633.98
  投资活动产生的现金流量净额-171,620,523.65-98,942,665.3-57,541,910.34-360,110,812.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金716,316,103.89596,516,103.89302,203,752.89932,494,339.56
  收到其他与筹资活动有关的现金694,303,893.99441,803,893.99256,803,893.99335,748,000
  筹资活动现金流入小计1,410,619,997.881,038,319,997.88559,007,646.881,270,242,339.56
  偿还债务支付的现金683,416,330.1463,734,165.71164,535,714.28685,018,735.91
  分配股利、利润或偿付利息支付的现金98,097,288.8664,584,664.7831,133,279.22124,611,617.12
  其中:子公司支付给少数股东的股利、利润---3,360,000
  支付其他与筹资活动有关的现金652,966,471.97462,341,546.35236,311,177.73587,788,321.41
  筹资活动现金流出小计1,434,480,090.93990,660,376.84431,980,171.231,397,418,674.44
  筹资活动产生的现金流量净额-23,860,093.0547,659,621.04127,027,475.65-127,176,334.88
四、汇率变动对现金及现金等价物的影响-18,217.76-976.38-209.171,516,856.77
五、现金及现金等价物净增加额26,726,566.199,375,298.0557,510,529.63-111,884,923.61
  加:期初现金及现金等价物余额127,402,297.9127,402,297.9127,402,297.9239,287,221.51
  期末现金及现金等价物余额154,128,864.09136,777,595.95184,912,827.53127,402,297.9
补充资料:
  净利润-37,070,786.68-2,612,860.99
  资产减值准备-19,041,994.27-35,062,763.07
  固定资产和投资性房地产折旧-55,390,197.47-92,930,105.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,390,197.47-92,930,105.97
  无形资产摊销-62,059,528.92-106,912,205.71
  长期待摊费用摊销-8,167,252.38-16,395,652.75
  处置固定资产、无形资产和其他长期资产的损失-277,400.08--925,971.67
  固定资产报废损失-2,703,867.07-2,980,661.03
  公允价值变动损失---1,637,389.43
  财务费用-61,964,178.93-123,918,477.24
  投资损失--3,280,702.34-368,566.93
  递延所得税--5,365,056.71--19,900,980.06
  其中:递延所得税资产减少-1,955,433.43--6,145,416.88
    递延所得税负债增加--7,320,490.14--13,755,563.18
  存货的减少-8,678,206.56-7,031,730.87
  经营性应收项目的减少--9,836,313.4-27,330,102.46
  经营性应付项目的增加--155,486,880.12--39,773,819.53
  其他--28,181,614.15--
  现金的期末余额-136,777,595.95-127,402,297.9
  减:现金的期初余额-127,402,297.9-239,287,221.51
  现金及现金等价物的净增加额-9,375,298.05--111,884,923.61
公告日期2025-10-312025-08-292025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑