当前位置:首页 - 行情中心 - 银河退(000806) - 财务分析 - 现金流量表

银河退

(000806)

  

流通市值:3.79亿  总市值:4.73亿
流通股本:8.82亿   总股本:11.00亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,268,286.66309,218,394.18638,025,271.441,029,624,792.28
  收到的税费返还36,312.576,851.94102,473.53746,698
  收到其他与经营活动有关的现金20,715,842.63148,914,691.7824,540,097.6163,148,026.96
  经营活动现金流入小计152,020,441.86458,139,937.9662,667,842.571,193,519,517.24
  购买商品、接受劳务支付的现金22,610,812.0151,611,996.26346,378,049.68518,302,147.8
  支付给职工以及为职工支付的现金69,874,431.47137,411,454.02136,154,896.87247,610,933.53
  支付的各项税费22,947,212.8449,862,75144,947,263.18107,247,655.39
  支付其他与经营活动有关的现金52,371,453.3271,041,255.98197,500,140.19422,487,032.22
  经营活动现金流出小计167,803,909.62509,927,457.26724,980,349.921,295,647,768.94
  经营活动产生的现金流量净额-15,783,467.76-51,787,519.36-62,312,507.35-102,128,251.7
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,0007,200,0002,200,00030,636,232.74
  取得投资收益收到的现金15,725.3327,951,955.4425,931.371,350,428.66
  处置固定资产、无形资产和其他长期资产收回的现金净额44,7068,64820,05015,139.2
  处置子公司及其他营业单位收到的现金净额-9,000,0002,100,000-
  投资活动现金流入小计6,060,431.3344,160,603.44,745,981.3732,001,800.6
  购建固定资产、无形资产和其他长期资产支付的现金1,481,897.273,878,213.142,238,455.0332,505,504.4
  投资支付的现金9,550,0005,200,0005,000,00025,179,955.59
  支付其他与投资活动有关的现金-24,850,551.46--
  投资活动现金流出小计11,031,897.2733,928,764.67,238,455.0357,685,459.99
  投资活动产生的现金流量净额-4,971,465.9410,231,838.8-2,492,473.66-25,683,659.39
三、筹资活动产生的现金流量:
  取得借款收到的现金-2,608,43650,068,436231,936,900
  收到其他与筹资活动有关的现金--6,725,20038,366,559.38
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-2,608,43656,793,636270,303,459.38
  偿还债务支付的现金108,571.423,841,240.7722,191,952.9484,099,523.81
  分配股利、利润或偿付利息支付的现金692.14103,171.645,122,69911,638,965.7
  支付其他与筹资活动有关的现金--2,661,40016,283,341.42
  筹资活动现金流出小计109,263.563,944,412.4129,976,051.94112,021,830.93
  筹资活动产生的现金流量净额-109,263.56-1,335,976.4126,817,584.06158,281,628.45
四、汇率变动对现金及现金等价物的影响7,758.3625,077.618,049.81-21,354.06
五、现金及现金等价物净增加额-20,856,438.9-42,866,579.37-37,969,347.1430,448,363.3
  加:期初现金及现金等价物余额29,768,128.7572,634,708.1272,634,708.1242,186,344.82
  期末现金及现金等价物余额8,911,689.8529,768,128.7534,665,360.9872,634,708.12
补充资料:
  净利润-15,353,074.83151,884,922.38-2,375,800.22-21,189,774.21
  资产减值准备-46,839.533,402,364-
  固定资产和投资性房地产折旧6,630,375.0313,300,140.610,645,399.9125,582,877.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,630,375.0313,300,140.610,645,399.9125,582,877.22
  无形资产摊销1,873,337.643,673,055.82,166,335.524,387,333.18
  长期待摊费用摊销969,326.442,066,699.191,971,889.753,873,333.19
  处置固定资产、无形资产和其他长期资产的损失78,772.89186,796.62-9,153.85-43,564.33
  固定资产报废损失---97,469.74
  公允价值变动损失--01,380.49
  财务费用2,802,315.535,508,159.019,575,167.1217,984,024.05
  投资损失1,095,350.88-322,396,462.11-1,082,322.22,318,176.95
  递延所得税-487,890.95-644,624.92,529,270.27-14,760,260.03
  其中:递延所得税资产减少-1,110,576.23-1,508,490.852,735,931.46-14,871,089.88
    递延所得税负债增加622,685.28863,865.95-206,661.19110,829.85
  存货的减少-15,991,512.55-2,755,275.36-104,399,217.97-63,277,279.74
  经营性应收项目的减少-54,601,424.48657,531,592.4-59,623,575.85-519,828,662.8
  经营性应付项目的增加12,632,889.43-665,294,235.4644,347,272.31340,806,995.64
  其他--661,762.24--
  现金的期末余额8,911,689.8529,768,128.7534,665,360.9872,634,708.12
  减:现金的期初余额29,768,128.7572,634,708.1272,634,708.1242,186,344.82
  现金及现金等价物的净增加额-20,856,438.9-42,866,579.37-37,969,347.1430,448,363.3
公告日期2025-08-292025-04-302024-08-302024-04-29
审计意见(境内)无法表示意见无法表示意见
TOP↑