当前位置:首页 - 行情中心 - 云铝股份(000807) - 财务分析 - 现金流量表

云铝股份

(000807)

  

流通市值:724.10亿  总市值:724.11亿
流通股本:34.68亿   总股本:34.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,646,599,401.4514,549,744,555.7454,594,405,435.8738,142,364,584.28
  收到的税费返还17,352,823.4176,502.3519,321,890.419,321,890.4
  收到其他与经营活动有关的现金268,841,849.26125,860,177.53452,565,072.91272,601,524.86
  经营活动现金流入小计29,932,794,074.1214,675,681,235.6255,066,292,399.1838,434,287,999.54
  购买商品、接受劳务支付的现金23,976,477,381.4111,942,092,711.8243,020,408,467.9729,312,672,460.38
  支付给职工以及为职工支付的现金907,572,703.59441,418,029.12,148,201,548.571,371,055,655.13
  支付的各项税费1,060,570,262.15361,102,0962,621,375,077.091,959,513,226.89
  支付其他与经营活动有关的现金264,949,092.5191,002,515.44328,912,263.23217,789,116.99
  经营活动现金流出小计26,209,569,439.6512,935,615,352.3648,118,897,356.8632,861,030,459.39
  经营活动产生的现金流量净额3,723,224,634.471,740,065,883.266,947,395,042.325,573,257,540.15
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,028,891.242,000,000,00012,277,998.43368,578.33
  取得投资收益收到的现金19,483,561.6512,302,739.733,385,889.043,370,141.44
  处置固定资产、无形资产和其他长期资产收回的现金净额00300,939,000300,939,000
  处置子公司及其他营业单位收到的现金净额--956,196.85954,181.4
  投资活动现金流入小计3,019,512,452.892,012,302,739.73317,559,084.32305,631,901.17
  购建固定资产、无形资产和其他长期资产支付的现金402,050,332.54256,821,818.12658,066,826.5292,440,230.92
  投资支付的现金4,000,000,0001,000,000,0002,000,000,00044,923,790.72
  投资活动现金流出小计4,402,050,332.541,256,821,818.122,658,066,826.5337,364,021.64
  投资活动产生的现金流量净额-1,382,537,879.65755,480,921.61-2,340,507,742.18-31,732,120.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--80,000,00080,000,000
  其中:子公司吸收少数股东投资收到的现金--80,000,00080,000,000
  取得借款收到的现金002,850,000,000430,000,000
  收到其他与筹资活动有关的现金0030,000,00030,000,000
  筹资活动现金流入小计002,960,000,000540,000,000
  偿还债务支付的现金280,000,00040,000,0004,352,000,0001,172,000,000
  分配股利、利润或偿付利息支付的现金743,358,866.2417,147,222.222,026,356,628.481,845,838,910.31
  其中:子公司支付给少数股东的股利、利润85,206,368.35-341,202,447.21184,959,057.51
  支付其他与筹资活动有关的现金30,000,00030,000,000133,722,112.8458,798,322.12
  筹资活动现金流出小计1,053,358,866.2487,147,222.226,512,078,741.323,076,637,232.43
  筹资活动产生的现金流量净额-1,053,358,866.24-87,147,222.22-3,552,078,741.32-2,536,637,232.43
四、汇率变动对现金及现金等价物的影响-38,107.89-6,507.3358,679.17-36,781.92
五、现金及现金等价物净增加额1,287,289,780.692,408,393,075.321,054,867,237.993,004,851,405.33
  加:期初现金及现金等价物余额6,174,360,411.376,174,360,411.375,119,493,173.385,119,493,173.38
  期末现金及现金等价物余额7,461,650,192.068,582,753,486.696,174,360,411.378,124,344,578.71
补充资料:
  净利润3,167,270,719.07-5,098,981,508.64-
  资产减值准备-54,459,152.15-324,826,506.25-
  固定资产和投资性房地产折旧845,000,899.46-1,666,126,941.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧845,000,899.46-1,666,126,941.72-
  无形资产摊销45,541,293.67-103,432,296.83-
  长期待摊费用摊销9,079,041.81-21,564,119.6-
  处置固定资产、无形资产和其他长期资产的损失---166,461,346.36-
  固定资产报废损失--2,110,436.79-
  公允价值变动损失3,815,983.63--3,582,916.66-
  财务费用41,371,548.57-103,514,284.21-
  投资损失-83,173,344.89-4,871,572.09-
  递延所得税93,555,112.28--23,113,285.84-
  其中:递延所得税资产减少115,744,433.48--11,961,833.07-
    递延所得税负债增加-22,189,321.2--11,151,452.77-
  存货的减少86,613,673.97--1,346,028,410.25-
  经营性应收项目的减少-817,246,686.84--303,006,667.9-
  经营性应付项目的增加377,876,427.46-1,455,000,924.32-
  其他---7,912,448.32-
  现金的期末余额7,461,650,192.06-6,174,360,411.37-
  减:现金的期初余额6,174,360,411.37-5,119,493,173.38-
  现金及现金等价物的净增加额1,287,289,780.69-1,054,867,237.99-
公告日期2025-08-262025-04-242025-03-272024-10-28
审计意见(境内)标准无保留意见
TOP↑