当前位置:首页 - 行情中心 - 和展能源(000809) - 财务分析 - 现金流量表

和展能源

(000809)

  

流通市值:23.59亿  总市值:23.59亿
流通股本:8.25亿   总股本:8.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金561,559,967.31293,248,897.4268,736,916.58284,268,210.57
  收到的税费返还1,183,993.06---
  收到其他与经营活动有关的现金32,312,133.2836,975,313.097,411,119.321,197,293.8
  经营活动现金流入小计595,056,093.65330,224,210.5176,148,035.88305,465,504.37
  购买商品、接受劳务支付的现金311,697,829.54170,706,035.4348,655,889.19311,012,441.42
  支付给职工以及为职工支付的现金51,601,692.0838,489,053.722,119,875.1649,910,427.41
  支付的各项税费8,954,946.366,471,787.473,062,781.774,430,218.07
  支付其他与经营活动有关的现金55,780,963.6745,014,647.7928,630,130.1481,924,845.92
  经营活动现金流出小计428,035,431.65260,681,524.39102,468,676.26447,277,932.82
  经营活动产生的现金流量净额167,020,66269,542,686.12-26,320,640.38-141,812,428.45
二、投资活动产生的现金流量:
  收回投资收到的现金157,294,572.11125,044,572.11124,959,572.113,339,948,927.84
  取得投资收益收到的现金1,551,312.421,550,060.911,634,944.446,289,554.48
  处置固定资产、无形资产和其他长期资产收回的现金净额557,522.12---
  收到的其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流入小计164,403,406.65131,594,633.02126,594,516.553,346,238,482.32
  购建固定资产、无形资产和其他长期资产支付的现金577,878,247.16251,849,342.94163,239,606.62162,420,081.47
  投资支付的现金4,900,000--3,373,132,499.95
  取得子公司及其他营业单位支付的现金144,893,623.31134,957,928.33147,780,609.1678,996,476.3
  支付其他与投资活动有关的现金5,000,0005,000,000-102,785,454.15
  投资活动现金流出小计732,671,870.47391,807,271.27311,020,215.783,717,334,511.87
  投资活动产生的现金流量净额-568,268,463.82-260,212,638.25-184,425,699.23-371,096,029.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,580,000--8,330,000
  其中:子公司吸收少数股东投资收到的现金6,580,000--8,330,000
  取得借款收到的现金397,690,984.55296,000,000200,000,0009,030,355.27
  收到其他与筹资活动有关的现金132,000,000---
  筹资活动现金流入小计536,270,984.55296,000,000200,000,00017,360,355.27
  偿还债务支付的现金295,756,489.24202,642,872.08-255,357,255.27
  分配股利、利润或偿付利息支付的现金11,066,888.2411,486,766.05132,888.892,237,442.83
  支付其他与筹资活动有关的现金64,880,988.08890,120.53196,324,322.376,817,412.7
  筹资活动现金流出小计371,704,365.56215,019,758.66196,457,211.26264,412,110.8
  筹资活动产生的现金流量净额164,566,618.9980,980,241.343,542,788.74-247,051,755.53
五、现金及现金等价物净增加额-236,681,182.83-109,689,710.79-207,203,550.87-759,960,213.53
  加:期初现金及现金等价物余额415,138,667415,138,667415,138,6671,175,098,880.53
  期末现金及现金等价物余额178,457,484.17305,448,956.21207,935,116.13415,138,667
补充资料:
  净利润-10,665,844.2--64,026,961.85
  资产减值准备-396,465.33-3,084,805.77
  固定资产和投资性房地产折旧-20,852,832.27-13,620,602.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,852,832.27-13,620,602.8
  无形资产摊销-6,240,606.41-2,307,994.33
  长期待摊费用摊销-2,934,052.74-5,091,847.26
  处置固定资产、无形资产和其他长期资产的损失-0--
  公允价值变动损失--358,935.18--2,918,735.65
  财务费用-12,275,897.18-2,276,273.15
  投资损失-2,349,078.25-14,392,320.19
  递延所得税-1,520,118.73--11,236,751.28
  其中:递延所得税资产减少--731,662.44--11,107,116.83
    递延所得税负债增加-2,251,781.17--129,634.45
  存货的减少--63,729,447.07--8,155,421.97
  经营性应收项目的减少--2,828,211.27--81,579,113.4
  经营性应付项目的增加-81,326,879.19--25,343,881.73
  其他--941,663.86--1,275,555.43
  现金的期末余额-305,448,956.21-415,138,667
  减:现金的期初余额-415,138,667-1,175,098,880.53
  现金及现金等价物的净增加额--109,689,710.79--759,960,213.53
公告日期2026-10-282026-08-212026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑