当前位置:首页 - 行情中心 - 和展能源(000809) - 财务分析 - 现金流量表

和展能源

(000809)

  

流通市值:24.41亿  总市值:24.41亿
流通股本:8.25亿   总股本:8.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金180,000,000136,320,000242,001,439.4561,433,801.18
  收到其他与经营活动有关的现金9,796,711.464,363,229.8287,922,569.2156,605,194.98
  经营活动现金流入小计189,796,711.46140,683,229.82329,924,008.66118,038,996.16
  购买商品、接受劳务支付的现金129,985,344.2838,986,373.92253,601,217.03148,103,954.66
  支付给职工以及为职工支付的现金23,353,248.9112,337,621.0440,378,553.6126,673,040.26
  支付的各项税费3,340,526.392,216,759.632,759,831.981,926,123.76
  支付其他与经营活动有关的现金26,624,473.746,921,076.07128,736,936.4975,905,652.91
  经营活动现金流出小计183,303,593.3260,461,830.66425,476,539.11252,608,771.59
  经营活动产生的现金流量净额6,493,118.1480,221,399.16-95,552,530.45-134,569,775.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,439,993,499.95549,993,499.95549,999,000-
  取得投资收益收到的现金2,535,988.751,068,023.42926,953.91-
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,002,400-
  处置子公司及其他营业单位收到的现金净额--408,662,894.34-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计1,442,529,488.7551,061,523.37961,591,248.25-
  购建固定资产、无形资产和其他长期资产支付的现金31,715,510.3610,051,808.5762,572,298.5628,780,814.44
  投资支付的现金1,594,998,499.95554,998,499.95669,994,000-
  取得子公司及其他营业单位支付的现金43,654,490.4---
  支付其他与投资活动有关的现金11,855,454.15---
  投资活动现金流出小计1,682,223,954.86565,050,308.52732,566,298.5628,780,814.44
  投资活动产生的现金流量净额-239,694,466.16-13,988,785.15229,024,949.69-28,780,814.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,180,000,000800,000,000
  其中:子公司吸收少数股东投资收到的现金--1,180,000,000800,000,000
  取得借款收到的现金9,030,355.27-349,800,000349,800,000
  收到其他与筹资活动有关的现金--191,100,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,030,355.27-1,720,900,0001,149,800,000
  偿还债务支付的现金10,000,000-847,000,000668,000,000
  分配股利、利润或偿付利息支付的现金212,500.02125,000.0155,797,537.1750,113,964.93
  支付其他与筹资活动有关的现金1,884,342188,679.2430,618,906.7710,960,194.14
  筹资活动现金流出小计12,096,842.02313,679.25933,416,443.94729,074,159.07
  筹资活动产生的现金流量净额-3,066,486.75-313,679.25787,483,556.06420,725,840.93
五、现金及现金等价物净增加额-236,267,834.7765,918,934.76920,955,975.3257,375,251.06
  加:期初现金及现金等价物余额1,175,098,880.531,201,828,856.53254,142,905.23254,142,905.23
  期末现金及现金等价物余额938,831,045.761,267,747,791.291,175,098,880.53511,518,156.29
补充资料:
  净利润-35,415,942.54--124,839,098.01-
  资产减值准备-5,773,559.71-1,005,000-
  固定资产和投资性房地产折旧3,320,301.28-17,300,991.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,320,301.28-17,300,991.32-
  无形资产摊销126,740.58-849,148.01-
  长期待摊费用摊销2,194,006.8-2,253,960.11-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失--24,404.04-
  公允价值变动损失-683,790.69--318,840.58-
  财务费用445,208.91-44,299,662.45-
  投资损失--3,730,992.85-
  递延所得税964,585.83--1,498,118.72-
  其中:递延所得税资产减少940,506.26-956,912.54-
    递延所得税负债增加24,079.57--2,455,031.26-
  存货的减少-29,625,408.44--12,965,313-
  经营性应收项目的减少114,732,066.42--174,102,583.52-
  经营性应付项目的增加-47,458,872.06-131,557,000.32-
  现金的期末余额938,831,045.76-1,175,098,880.53-
  减:现金的期初余额1,175,098,880.53-254,142,905.23-
  现金及现金等价物的净增加额-236,267,834.77-920,955,975.3-
公告日期2025-08-282025-04-262025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑