当前位置:首页 - 行情中心 - 智慧农业(000816) - 财务分析 - 现金流量表

智慧农业

(000816)

  

流通市值:39.30亿  总市值:39.50亿
流通股本:14.40亿   总股本:14.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,208,029,462.21582,307,069.21281,103,645.591,266,292,725.11
  收到的税费返还34,015,417.8628,125,556.3114,158,011.6439,920,983.48
  收到其他与经营活动有关的现金223,994,273.75191,117,169.99,389,175.56159,612,547.21
  经营活动现金流入小计1,466,039,153.82801,549,795.42304,650,832.791,465,826,255.8
  购买商品、接受劳务支付的现金643,000,254.39408,504,058.76256,625,959.28959,639,643
  支付给职工以及为职工支付的现金128,157,451.2290,656,778.346,180,231.8169,955,716.25
  支付的各项税费73,867,463.135,609,853.4422,025,021.6795,313,154.94
  支付其他与经营活动有关的现金455,528,742.61223,334,174.6962,603,953.77295,161,246.05
  经营活动现金流出小计1,300,553,911.32758,104,865.19387,435,166.521,520,069,760.24
  经营活动产生的现金流量净额165,485,242.543,444,930.23-82,784,333.73-54,243,504.44
二、投资活动产生的现金流量:
  收回投资收到的现金503,200,000354,832,861.93152,100,261.6972,982,393.7
  取得投资收益收到的现金4,792,589.78464,867.77699,822.524,440,771.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,969,182.481,859,607.89-8,196,964.74
  投资活动现金流入小计509,961,772.26357,157,337.59152,800,084.12985,620,129.86
  购建固定资产、无形资产和其他长期资产支付的现金63,861,078.6563,521,246.015,413,310.35103,745,035.27
  投资支付的现金419,124,984.93284,700,000211,200,000839,000,000
  投资活动现金流出小计482,986,063.58348,221,246.01216,613,310.35942,745,035.27
  投资活动产生的现金流量净额26,975,708.688,936,091.58-63,813,226.2342,875,094.59
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00045,000,000-70,000,000
  收到其他与筹资活动有关的现金--38,227,168.7180,000,000
  筹资活动现金流入小计45,000,00045,000,00038,227,168.71150,000,000
  偿还债务支付的现金45,000,00045,000,000-186,000,000
  分配股利、利润或偿付利息支付的现金582,340.64227,792.15337,5001,614,490.96
  支付其他与筹资活动有关的现金3,665,372.953,515,870.0835,675,5579,065,901.75
  筹资活动现金流出小计49,247,713.5948,743,662.2336,013,057196,680,392.71
  筹资活动产生的现金流量净额-4,247,713.59-3,743,662.232,214,111.71-46,680,392.71
四、汇率变动对现金及现金等价物的影响102,423.67-7,594,185.21362,739.31-5,043,728.05
五、现金及现金等价物净增加额188,315,661.2641,043,174.37-144,020,708.94-63,092,530.61
  加:期初现金及现金等价物余额226,962,972.08226,962,972.08226,962,972.08290,055,502.69
  期末现金及现金等价物余额415,278,633.34268,006,146.4582,942,263.14226,962,972.08
补充资料:
  净利润-17,317,030.15--34,456,048.03
  资产减值准备-353,605.78-15,138,540.89
  固定资产和投资性房地产折旧-25,738,493.84-57,297,048.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,738,493.84-57,297,048.11
  无形资产摊销-7,770,919.64-26,817,338.81
  长期待摊费用摊销-509,958.28-1,092,748.55
  处置固定资产、无形资产和其他长期资产的损失--1,298,654.83-469,508.48
  固定资产报废损失--4,873.35--27,682.3
  公允价值变动损失-31,597.15-12,577,854.54
  财务费用-8,286,146.65-7,831,939.69
  投资损失--3,263,328--8,129,387.04
  递延所得税-2,228,821.34-26,922,725.48
  其中:递延所得税资产减少-4,964,985.06-31,075,630.67
    递延所得税负债增加--2,736,163.72--4,152,905.19
  存货的减少--30,675,519.44--11,637,273.21
  经营性应收项目的减少--134,328,076.19--55,847,847.2
  经营性应付项目的增加-143,294,328.05--92,435,983.02
  其他-793,815.78-307,072.84
  现金的期末余额-268,006,146.45-226,962,972.08
  减:现金的期初余额-226,962,972.08-290,055,502.69
  现金及现金等价物的净增加额-41,043,174.37--63,092,530.61
公告日期2026-10-282026-08-182026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑