当前位置:首页 - 行情中心 - 航锦科技(000818) - 财务分析 - 现金流量表

航锦科技

(000818)

  

流通市值:74.11亿  总市值:74.32亿
流通股本:6.58亿   总股本:6.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,600,609,188.89810,711,756.684,253,351,946.323,933,575,397.44
  收到的税费返还10,586,285.27312,727.3711,271,237.611,707,748.11
  收到其他与经营活动有关的现金42,782,840.918,186,277.51541,199,968.1242,403,513.02
  经营活动现金流入小计1,653,978,315.06829,210,761.564,805,823,152.043,987,686,658.57
  购买商品、接受劳务支付的现金1,068,786,440.93553,889,102.912,838,643,398.692,724,238,973.63
  支付给职工以及为职工支付的现金149,086,175.7978,667,125.48350,330,223.16261,832,420.07
  支付的各项税费63,314,907.1714,611,721.69117,418,214.05107,365,777.52
  支付其他与经营活动有关的现金41,654,180.4919,685,403.35713,403,870.77113,212,965.61
  经营活动现金流出小计1,322,841,704.38666,853,353.434,019,795,706.673,206,650,136.83
  经营活动产生的现金流量净额331,136,610.68162,357,408.13786,027,445.37781,036,521.74
二、投资活动产生的现金流量:
  收回投资收到的现金386,509,687.63140,000,000591,049,100.7517,770
  取得投资收益收到的现金9,283,802.7724,898,908.5317,770267,081.72
  处置固定资产、无形资产和其他长期资产收回的现金净额60,620,0002,000126,085,547.2152,567,100
  处置子公司及其他营业单位收到的现金净额--5,490,687.875,490,687.87
  收到的其他与投资活动有关的现金214,350,000127,175,000110,924,248.98252,796,196.8
  投资活动现金流入小计670,763,490.4292,075,908.53833,567,354.81311,138,836.39
  购建固定资产、无形资产和其他长期资产支付的现金4,774,659.9429,173.935,558,019.13848,187,536.8
  投资支付的现金408,396,796.59340,000,000590,000,000-
  支付其他与投资活动有关的现金179,740,829.34209,740,829.3416,734.72542,796,196.8
  投资活动现金流出小计592,912,285.83550,170,003.24625,574,753.851,390,983,733.6
  投资活动产生的现金流量净额77,851,204.57-258,094,094.71207,992,600.96-1,079,844,897.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--900,000600,000
  其中:子公司吸收少数股东投资收到的现金--900,000600,000
  取得借款收到的现金868,991,211.72412,950,0001,586,094,670.171,725,787,585.53
  收到其他与筹资活动有关的现金280,000,000280,000,0001,110,793,554.171,268,008,000
  筹资活动现金流入小计1,148,991,211.72692,950,0002,697,788,224.342,994,395,585.53
  偿还债务支付的现金916,412,105.39339,300,0002,124,543,344.181,858,878,751.21
  分配股利、利润或偿付利息支付的现金75,143,040.3935,007,486.1889,230,742.53150,066,579.24
  其中:子公司支付给少数股东的股利、利润--22,500,000-
  支付其他与筹资活动有关的现金802,541,064.54517,755,504.261,608,113,392.67871,943,457.78
  筹资活动现金流出小计1,794,096,210.32892,062,990.443,821,887,479.382,880,888,788.23
  筹资活动产生的现金流量净额-645,104,998.6-199,112,990.44-1,124,099,255.04113,506,797.3
四、汇率变动对现金及现金等价物的影响-1,071,958.66-439,190.39-4,810,609.54336,202.8
五、现金及现金等价物净增加额-237,189,142.01-295,288,867.41-134,889,818.25-184,965,375.37
  加:期初现金及现金等价物余额745,810,392.02745,810,392.02880,700,210.27880,700,210.27
  期末现金及现金等价物余额508,621,250.01450,521,524.61745,810,392.02695,734,834.9
补充资料:
  净利润41,767,317.9--111,400,122.85-
  资产减值准备-23,469,632.16-213,206,659.14-
  固定资产和投资性房地产折旧190,471,546.81-400,004,538.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧190,471,546.81-400,004,538.56-
  无形资产摊销14,244,479.91-30,700,829.63-
  长期待摊费用摊销9,830,237.5-17,612,781.92-
  处置固定资产、无形资产和其他长期资产的损失-18,421,657.15--5,896,715.3-
  固定资产报废损失602,595.17-2,603,962.72-
  公允价值变动损失8,349,546.48--6,404,072.35-
  财务费用72,523,471.77-183,258,422.5-
  投资损失-28,288,345.04--4,138,912.82-
  递延所得税14,305,447.33--1,904,004.23-
  其中:递延所得税资产减少12,022,663.24-39,662,266.95-
    递延所得税负债增加2,282,784.09--41,566,271.18-
  存货的减少154,864,976.16-123,283,877.05-
  经营性应收项目的减少611,528,207.88-1,627,606,189.56-
  经营性应付项目的增加-721,563,811.24--1,695,343,212.12-
  不涉及现金收支的投资和筹资活动金额其他项目--4,006,750.98-
  现金的期末余额508,621,250.01-745,810,392.02-
  减:现金的期初余额745,810,392.02-880,700,210.27-
  现金及现金等价物的净增加额-237,189,142.01--134,889,818.25-
公告日期2026-08-142026-04-292026-04-292025-10-30
审计意见(境内)保留意见
TOP↑