当前位置:首页 - 行情中心 - 山东海化(000822) - 财务分析 - 现金流量表

山东海化

(000822)

  

流通市值:53.80亿  总市值:53.80亿
流通股本:8.95亿   总股本:8.95亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,154,359,715.736,185,314,486.214,739,914,704.13,279,041,720.5
收到的税费返还8,071,736.17,978,418.181,229,743.05-
收到其他与经营活动有关的现金122,913,585.2137,975,445.3834,332,223.4715,908,081.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,285,345,037.046,231,268,349.774,775,476,670.623,294,949,801.94
购买商品、接受劳务支付的现金889,257,991.063,144,798,195.832,426,069,436.091,540,170,716.3
支付给职工以及为职工支付的现金299,219,900.65828,467,612.95660,078,426.75473,445,923.83
支付的各项税费29,527,831.51459,338,654.31420,010,174.41341,822,487.93
支付其他与经营活动有关的现金17,386,616.3135,516,133.66242,564,013.09176,407,117.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,235,392,339.524,568,120,596.753,748,722,050.342,531,846,245.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额49,952,697.521,663,147,753.021,026,754,620.28763,103,555.98
二、投资活动产生的现金流量:
取得投资收益收到的现金1,263,888.8910,391,949.1510,391,949.1510,391,949.15
处置固定资产、无形资产和其他长期资产收回的现金净额780,059.823,836,952.0815,447,980.0815,447,980.08
收到的其他与投资活动有关的现金251,435,007.7267,737,491.2367,737,491.2367,737,491.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计253,478,956.41101,966,392.4693,577,420.4693,577,420.46
购建固定资产、无形资产和其他长期资产支付的现金30,180,043.5161,772,471.51117,722,007.41100,395,933.17
投资支付的现金2,625,0006,125,0006,125,0003,500,000
支付其他与投资活动有关的现金250,000,000200,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计282,805,043.5367,897,471.51123,847,007.41103,895,933.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,326,087.09-265,931,079.05-30,269,586.95-10,318,512.71
三、筹资活动产生的现金流量:
取得借款收到的现金-56,134,00056,134,00056,134,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-56,134,00056,134,00056,134,000
偿还债务支付的现金14,406,750---
分配股利、利润或偿付利息支付的现金1,593,078.1696,102,002.3194,364,217.792,602,811.36
支付其他与筹资活动有关的现金11,142,101.6512,386,468.428,227,678.848,227,678.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计27,141,929.81108,488,470.73102,591,896.54100,830,490.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,141,929.81-52,354,470.73-46,457,896.54-44,696,490.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,515,319.381,344,862,203.24950,027,136.79708,088,553.07
加:期初现金及现金等价物余额2,216,386,474.91871,524,271.67871,524,271.67871,524,271.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,209,871,155.532,216,386,474.911,821,551,408.461,579,612,824.74
补充资料:
净利润-39,216,943.95-224,352,930.33
资产减值准备-298,762,358.77-5,132,677.01
固定资产和投资性房地产折旧-302,489,525.86-146,058,228.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-302,489,525.86-146,058,228.67
无形资产摊销-5,009,027.76-2,371,915.16
长期待摊费用摊销-216,333.96-108,166.98
处置固定资产、无形资产和其他长期资产的损失--7,346,811.97--7,348,668.79
固定资产报废损失--328,733.97-1,272,160.31
公允价值变动损失--81,775,325.89--18,116,030
财务费用-14,046,328.05-4,561,862.12
投资损失--3,021,747.2--899,401.83
递延所得税--24,198,419.93-5,491,285.2
其中:递延所得税资产减少--45,110,396.25--4,300,798.63
递延所得税负债增加-20,911,976.32-9,792,083.83
存货的减少--590,007,865.02--143,190,508.78
经营性应收项目的减少-1,374,251,367.11-554,128,086.92
经营性应付项目的增加-314,486,122.72--20,978,217.34
其他-9,167,027.49-4,583,513.74
现金的期末余额-2,216,386,474.91-1,579,612,824.74
减:现金的期初余额-871,524,271.67-871,524,271.67
公告日期2025-04-262025-03-222024-10-262024-08-23
审计意见(境内)标准无保留意见
TOP↑