当前位置:首页 - 行情中心 - 太钢不锈(000825) - 财务分析 - 现金流量表

太钢不锈

(000825)

  

流通市值:183.42亿  总市值:183.42亿
流通股本:56.96亿   总股本:56.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,149,446,789.3852,422,637,206.8325,224,047,984.8899,073,984,845.7
  收到的税费返还1,114,087.681,114,087.6822,702.02277,269,231.47
  收到其他与经营活动有关的现金498,126,570.34267,580,753.81129,235,889.65659,423,258.22
  经营活动现金流入小计78,648,687,447.452,691,332,048.3225,353,306,576.55100,010,677,335.39
  购买商品、接受劳务支付的现金73,025,977,214.5248,625,998,466.6423,635,687,696.7992,170,395,015.64
  支付给职工以及为职工支付的现金2,589,826,898.041,749,122,050.7857,842,282.443,548,296,723.75
  支付的各项税费376,950,045.29297,178,992117,750,216.35486,486,308.27
  支付其他与经营活动有关的现金503,257,198.64329,695,347.84109,773,646.94686,726,055.72
  经营活动现金流出小计76,496,011,356.4951,001,994,857.1824,721,053,842.5296,891,904,103.38
  经营活动产生的现金流量净额2,152,676,090.911,689,337,191.14632,252,734.033,118,773,232.01
二、投资活动产生的现金流量:
  收回投资收到的现金560,000,000420,000,000310,000,0001,090,000,000
  取得投资收益收到的现金73,026,793.7770,879,343.33-14,854,303.74
  处置固定资产、无形资产和其他长期资产收回的现金净额1,851,551.4468,013-16,187,306.55
  收到的其他与投资活动有关的现金--1,674,027.77-
  投资活动现金流入小计634,878,345.21490,947,356.33311,674,027.771,121,041,610.29
  购建固定资产、无形资产和其他长期资产支付的现金1,283,024,533.64913,387,360.35384,975,359.251,788,580,786.71
  投资支付的现金1,060,000,000660,000,000200,000,0001,145,000,000
  投资活动现金流出小计2,343,024,533.641,573,387,360.35584,975,359.252,933,580,786.71
  投资活动产生的现金流量净额-1,708,146,188.43-1,082,440,004.02-273,301,331.48-1,812,539,176.42
三、筹资活动产生的现金流量:
  取得借款收到的现金6,091,263,019.453,363,399,769.452,705,560,642.51,611,730,281
  发行债券收到的现金-1,200,000,000--
  收到其他与筹资活动有关的现金453,108,088.45453,102,500345,651,587.79682,885,340.26
  筹资活动现金流入小计6,544,371,107.95,016,502,269.453,051,212,230.292,294,615,621.26
  偿还债务支付的现金6,433,751,987.644,291,193,753.32,036,339,287.545,699,949,982.32
  分配股利、利润或偿付利息支付的现金144,236,435.74104,413,720.2427,084,090.14161,670,720.52
  其中:子公司支付给少数股东的股利、利润---5,411.58
  支付其他与筹资活动有关的现金129,216,878.4183,768,87723,432,328.711,338,490,952.84
  筹资活动现金流出小计6,707,205,301.794,479,376,350.542,086,855,706.397,200,111,655.68
  筹资活动产生的现金流量净额-162,834,193.89537,125,918.91964,356,523.9-4,905,496,034.42
四、汇率变动对现金及现金等价物的影响-23,605,060.29-22,529,263.19-8,820,380.8511,019,366.02
五、现金及现金等价物净增加额258,090,648.31,121,493,842.841,314,487,545.6-3,588,242,612.81
  加:期初现金及现金等价物余额3,997,009,360.073,997,009,360.073,997,009,360.077,585,251,972.88
  期末现金及现金等价物余额4,255,100,008.375,118,503,202.915,311,496,905.673,997,009,360.07
补充资料:
  净利润-213,535,911.84-69,750,270.35
  资产减值准备-140,271,175.08-458,521,310.24
  固定资产和投资性房地产折旧-1,610,049,916.78-3,186,045,782.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,610,049,916.78-3,186,045,782.13
  无形资产摊销-52,964,959.4-106,396,922.67
  长期待摊费用摊销-69,999.96-139,999.92
  处置固定资产、无形资产和其他长期资产的损失---1,592,813.87
  固定资产报废损失-1,563,384.9-1,405,151.65
  财务费用-31,419,475.24-142,338,098.18
  投资损失--64,723,573.77--153,912,821.6
  递延所得税-16,220,701.19-5,242,371.18
  其中:递延所得税资产减少-18,089,707.06-6,992,254.03
    递延所得税负债增加--1,869,005.87--1,749,882.85
  存货的减少--1,395,546,590.14-597,290,626.09
  经营性应收项目的减少-42,425,886.46--641,829,306.63
  经营性应付项目的增加-962,740,180.41--811,998,977.26
  现金的期末余额-5,118,503,202.91-3,997,009,360.07
  减:现金的期初余额-3,997,009,360.07-7,585,251,972.88
  现金及现金等价物的净增加额-1,121,493,842.84--3,588,242,612.81
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑