当前位置:首页 - 行情中心 - 太钢不锈(000825) - 财务分析 - 现金流量表

太钢不锈

(000825)

  

流通市值:230.70亿  总市值:230.70亿
流通股本:56.96亿   总股本:56.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,899,463,628.1325,625,341,397.47113,692,009,213.8382,652,249,164.62
  收到的税费返还220,238,210.57559,829.7720,322,701.115,179,338.06
  收到其他与经营活动有关的现金291,264,410.81143,828,071.32684,109,981.44488,606,776.32
  经营活动现金流入小计52,410,966,249.5125,769,729,298.56114,396,441,896.3783,156,035,279
  购买商品、接受劳务支付的现金47,621,469,582.3823,354,120,521.02107,354,380,260.3277,345,553,557.16
  支付给职工以及为职工支付的现金1,798,028,882.14873,839,356.873,597,612,292.122,684,757,984.48
  支付的各项税费204,979,643.2361,915,486.75471,215,172.29345,582,106.34
  支付其他与经营活动有关的现金257,425,192.83147,776,539.79538,661,728.22411,318,367.69
  经营活动现金流出小计49,881,903,300.5824,437,651,904.43111,961,869,452.9580,787,212,015.67
  经营活动产生的现金流量净额2,529,062,948.931,332,077,394.132,434,572,443.422,368,823,263.33
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,000420,000,0004,383,729-
  取得投资收益收到的现金--115,578,572.94102,246,852.47
  处置固定资产、无形资产和其他长期资产收回的现金净额9,783,525.33192,285.6161,918,875.01161,804,584
  收到的其他与投资活动有关的现金5,664,416.68120,060,055.55--
  投资活动现金流入小计555,447,942.01540,252,341.15281,881,176.95264,051,436.47
  购建固定资产、无形资产和其他长期资产支付的现金1,006,721,259.77481,652,706.322,402,969,222.911,713,889,333.5
  投资支付的现金550,000,000-540,000,000-
  支付其他与投资活动有关的现金--3,723,288.45-
  投资活动现金流出小计1,556,721,259.77481,652,706.322,946,692,511.361,713,889,333.5
  投资活动产生的现金流量净额-1,001,273,317.7658,599,634.83-2,664,811,334.41-1,449,837,897.03
三、筹资活动产生的现金流量:
  取得借款收到的现金116,224,165.259,000,0001,006,857,487.35923,197,310.55
  收到其他与筹资活动有关的现金7,240,021.257,240,021.25586,300,215.51584,219,068.95
  筹资活动现金流入小计123,464,186.4566,240,021.251,593,157,702.861,507,416,379.5
  偿还债务支付的现金425,529,663.52187,915,0001,110,599,362.441,087,272,132.69
  分配股利、利润或偿付利息支付的现金114,862,228.3546,141,325.6246,058,673.33189,433,767.45
  其中:子公司支付给少数股东的股利、利润5,411.58-19,897.1719,897.17
  支付其他与筹资活动有关的现金765,177,098.82378,599,332.31336,595,792.94291,711,329.88
  筹资活动现金流出小计1,305,568,990.69612,655,657.911,693,253,828.711,568,417,230.02
  筹资活动产生的现金流量净额-1,182,104,804.24-546,415,636.66-100,096,125.85-61,000,850.52
四、汇率变动对现金及现金等价物的影响14,337,974.537,207,866.2949,797,058.0826,723,207.17
五、现金及现金等价物净增加额360,022,801.46851,469,258.59-280,537,958.76884,707,722.95
  加:期初现金及现金等价物余额7,585,251,972.887,585,251,972.887,865,789,931.647,865,789,931.64
  期末现金及现金等价物余额7,945,274,774.348,436,721,231.477,585,251,972.888,750,497,654.59
补充资料:
  净利润408,600,598.65--975,317,250.65-
  资产减值准备232,634,423.39-345,667,826.46-
  固定资产和投资性房地产折旧1,589,147,729.18-3,127,470,534.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,589,147,729.18-3,127,470,534.81-
  无形资产摊销52,192,722.79-95,005,175.99-
  长期待摊费用摊销69,999.96-139,999.92-
  处置固定资产、无形资产和其他长期资产的损失1,592,813.87--95,661,713.03-
  固定资产报废损失-6,223,543.31-8,587,457.74-
  财务费用111,154,302.51-139,301,358.23-
  投资损失-70,181,843.69--106,805,657.67-
  递延所得税-398,094.46--5,241,472.42-
  其中:递延所得税资产减少2,389,260.15--6,033,183.4-
    递延所得税负债增加-2,787,354.61-791,710.98-
  存货的减少1,028,329,540.72--1,569,623,399.2-
  经营性应收项目的减少-124,955,556.45-463,722,494.85-
  经营性应付项目的增加-772,345,851.75-846,448,559.91-
  现金的期末余额7,945,274,774.34-7,585,251,972.88-
  减:现金的期初余额7,585,251,972.88-7,865,789,931.64-
  现金及现金等价物的净增加额360,022,801.46--280,537,958.76-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑