当前位置:首页 - 行情中心 - 太钢不锈(000825) - 财务分析 - 现金流量表

太钢不锈

(000825)

  

流通市值:208.48亿  总市值:209.30亿
流通股本:56.96亿   总股本:57.19亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金89,996,198,113.8161,476,251,518.5328,256,816,000.46109,378,202,487.47
收到的税费返还236,245,832.821,053,218.071,605,142.63345,171,390.17
收到其他与经营活动有关的现金684,854,651.73492,775,905.51129,565,299.93905,586,039.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计90,917,298,598.3661,970,080,642.1128,387,986,443.02110,628,959,916.86
购买商品、接受劳务支付的现金84,632,870,351.8457,302,305,137.7929,116,130,918.8598,673,074,824.31
支付给职工以及为职工支付的现金2,848,844,395.751,979,656,911.06991,985,386.324,219,078,251.35
支付的各项税费1,226,893,646.02879,142,244.73285,351,206.471,805,183,441.57
支付其他与经营活动有关的现金513,535,400.44434,815,337.45213,926,990.68820,460,776.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计89,222,143,794.0560,595,919,631.0330,607,394,502.32105,517,797,293.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,695,154,804.311,374,161,011.08-2,219,408,059.35,111,162,623.32
二、投资活动产生的现金流量:
收回投资收到的现金---575,530
取得投资收益收到的现金78,740,294.5178,740,294.51-113,865,154.87
处置固定资产、无形资产和其他长期资产收回的现金净额441,637,274.14398,638,036.4460,882,978.57,254,760.66
处置子公司及其他营业单位收到的现金净额311,071,700---
收到的其他与投资活动有关的现金---69,449,601.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计831,449,268.65477,378,330.9560,882,978.5191,145,046.9
购建固定资产、无形资产和其他长期资产支付的现金2,390,881,691.671,911,329,871.791,038,100,849.613,642,452,708.54
支付其他与投资活动有关的现金102,974,542.51102,974,542.52--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,493,856,234.182,014,304,414.311,038,100,849.613,642,452,708.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,662,406,965.53-1,536,926,083.36-977,217,871.11-3,451,307,661.64
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,815,035,036
其中:子公司吸收少数股东投资收到的现金---1,680,210,000
取得借款收到的现金4,238,433,757.264,296,782,802.692,380,963,943.0811,074,000,000
收到其他与筹资活动有关的现金781,617,415.85526,670,560.8317,238,5371,251,533,296.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,020,051,173.114,823,453,363.522,398,202,480.0814,140,568,332.71
偿还债务支付的现金6,474,796,0944,355,350,511.581,027,296,09411,891,217,115.42
分配股利、利润或偿付利息支付的现金385,137,377.53322,333,217.8166,135,466.24725,926,047.68
其中:子公司支付给少数股东的股利、利润-271,708.32-336,542.98
支付其他与筹资活动有关的现金960,010,970.97599,813,446.9860,743,993.21,204,476,471.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,819,944,442.55,277,497,176.371,154,175,553.4413,821,619,634.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,799,893,269.39-454,043,812.851,244,026,926.64318,948,697.91
四、汇率变动对现金及现金等价物的影响461,753.596,639,858.534,772,249.598,698,389.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,766,683,677.02-610,169,026.6-1,947,826,754.181,987,502,049.41
加:期初现金及现金等价物余额10,520,485,130.8110,520,485,130.8110,520,485,130.818,532,983,081.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,753,801,453.799,910,316,104.218,572,658,376.6310,520,485,130.81
补充资料:
净利润--608,475,065.37-145,130,988.59
资产减值准备-185,457,801.47-724,795,469.8
固定资产和投资性房地产折旧-1,496,000,148.97-3,070,197,513.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,496,000,148.97-3,070,197,513.14
无形资产摊销-26,085,945.4-29,545,622.67
长期待摊费用摊销-69,999.96-140,000
处置固定资产、无形资产和其他长期资产的损失-8,352,112.93--10,973.98
固定资产报废损失-15,291,480.2-9,127,649.66
财务费用-154,194,989.18-333,628,902.13
投资损失--259,200,387.61--183,532,911.37
递延所得税--923,769.78-7,496,423.15
其中:递延所得税资产减少-3,363,180.97-4,690,644.05
递延所得税负债增加--4,286,950.75-2,805,779.1
存货的减少-307,650,118.77--461,091,852.26
经营性应收项目的减少-739,946,799.99--544,623,184.77
经营性应付项目的增加--773,679,279.63-1,805,242,435.84
现金的期末余额-9,910,316,104.21-10,520,485,130.81
减:现金的期初余额-10,520,485,130.81-8,532,983,081.4
公告日期2023-10-312023-08-252023-04-222023-04-22
审计意见(境内)标准无保留意见
TOP↑