当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:23.21亿  总市值:41.04亿
流通股本:3.78亿   总股本:6.68亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,675,769,310.093,196,356,001.932,412,414,838.33935,830,796.37
收到的税费返还9,372,664.958,793,835.598,347,259.7-
收到其他与经营活动有关的现金109,727,360.369,082,894.0944,997,645.4621,308,852.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,794,869,335.343,274,232,731.612,465,759,743.49957,139,648.82
购买商品、接受劳务支付的现金2,538,412,317.432,189,401,814.961,566,471,978.3731,481,358.49
支付给职工以及为职工支付的现金461,887,755.41307,637,463.6205,712,511.18102,134,585.49
支付的各项税费174,001,367.57100,212,548.5970,512,046.0131,092,479.79
支付其他与经营活动有关的现金233,992,789.11231,914,832.51154,431,917.0771,006,855.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,408,294,229.522,829,166,659.661,997,128,452.56935,715,279.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额386,575,105.82445,066,071.95468,631,290.9321,424,369.44
二、投资活动产生的现金流量:
收回投资收到的现金143,224,600143,000,000143,223,60090,000,000
取得投资收益收到的现金2,667,566.282,745,662.682,519,092.08597,082.19
处置固定资产、无形资产和其他长期资产收回的现金净额-209,631.83-3,580-3,580-3,580
收到的其他与投资活动有关的现金-187,925.6336,593.598,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计145,682,534.45145,930,008.31145,775,705.6798,593,502.19
购建固定资产、无形资产和其他长期资产支付的现金496,554,370.8377,999,281.69337,967,818.91121,608,641.14
投资支付的现金199,517,919.09199,516,919.09154,516,919.0966,019,600
支付其他与投资活动有关的现金223,406.414,472,380.92,804,584.7834,197,903.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计696,295,696.3581,988,581.68495,289,322.78221,826,144.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-550,613,161.85-436,058,573.37-349,513,617.11-123,232,642.14
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000,000---
其中:子公司吸收少数股东投资收到的现金100,000,000---
取得借款收到的现金1,410,000,000890,000,000591,000,000290,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,510,000,000890,000,000591,000,000290,000,000
偿还债务支付的现金1,197,895,439.24837,947,719.62538,947,719.62250,000,000
分配股利、利润或偿付利息支付的现金86,414,919.2675,467,085.4563,458,033.111,954,348.66
支付其他与筹资活动有关的现金5,055,826.4620,000,00020,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,289,366,184.96933,414,805.07622,405,752.72261,954,348.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额220,633,815.04-43,414,805.07-31,405,752.7228,045,651.34
四、汇率变动对现金及现金等价物的影响27,404.4559,260.2372,128.17-23,763.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,623,163.46-34,348,046.2687,784,049.27-73,786,384.79
加:期初现金及现金等价物余额1,431,953,180.431,431,953,180.431,431,953,180.431,431,953,180.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,488,576,343.891,397,605,134.171,519,737,229.71,358,166,795.64
补充资料:
净利润65,883,929.67-41,587,563.68-
资产减值准备-2,097,720.61-1,190,354.41-
固定资产和投资性房地产折旧130,315,580.28-69,129,918.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧130,315,580.28-69,129,918.19-
无形资产摊销37,325,978.89-16,472,510.83-
长期待摊费用摊销83,598.84-41,799.42-
固定资产报废损失1,493,451.07-1,162,052.15-
公允价值变动损失-448,875---
财务费用64,262,593.61-26,764,527.73-
投资损失-704,614.62--2,246,477.93-
递延所得税192,183.21-330,916.72-
其中:递延所得税资产减少-3,055,408.81-444,113.1-
递延所得税负债增加3,247,592.02--113,196.38-
存货的减少113,717,765.3-155,070,776.69-
经营性应收项目的减少17,825,632.79-105,608,497.58-
经营性应付项目的增加-46,130,704.47-52,764,208.9-
现金的期末余额1,488,576,343.89-1,519,737,229.7-
减:现金的期初余额1,431,953,180.43-1,431,953,180.43-
公告日期2024-03-302023-10-272023-08-292023-04-22
审计意见(境内)标准无保留意见
TOP↑