当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:90.42亿  总市值:170.42亿
流通股本:4.54亿   总股本:8.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,197,412,657.891,033,129,060.92,976,504,780.111,994,031,505.01
  收到的税费返还2,579,877.3634,176.785,378,969.785,362,910.41
  收到其他与经营活动有关的现金32,257,060.0114,546,207.26121,586,583.6394,246,459.22
  经营活动现金流入小计2,232,249,595.261,047,709,444.943,103,470,333.522,093,640,874.64
  购买商品、接受劳务支付的现金1,655,283,834.911,038,393,332.121,431,786,352.18931,245,151.19
  支付给职工以及为职工支付的现金283,279,395.23150,016,285.27564,977,464.87363,227,066.96
  支付的各项税费254,883,811.5490,722,431.45350,676,755.54234,763,482.22
  支付其他与经营活动有关的现金71,486,183.6334,353,991.45182,198,037.18209,829,108.22
  经营活动现金流出小计2,264,933,225.311,313,486,040.292,529,638,609.771,739,064,808.59
  经营活动产生的现金流量净额-32,683,630.05-265,776,595.35573,831,723.75354,576,066.05
二、投资活动产生的现金流量:
  收回投资收到的现金-0447,200447,200
  取得投资收益收到的现金-0106,643.9106,643.9
  处置固定资产、无形资产和其他长期资产收回的现金净额15,31815,318219,030164,630
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计15,31815,318772,873.9718,473.9
  购建固定资产、无形资产和其他长期资产支付的现金297,947,855.12197,382,178.841,029,732,460.81462,760,185.71
  投资支付的现金-016,205,584-
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计297,947,855.12197,382,178.841,045,938,044.81462,760,185.71
  投资活动产生的现金流量净额-297,932,537.12-197,366,860.84-1,045,165,170.91-462,041,711.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,235,6665,000,0005,000,000-
  其中:子公司吸收少数股东投资收到的现金5,235,6665,000,0005,000,000-
  取得借款收到的现金1,162,267,868.77904,760,034.111,196,053,452.87814,724,798.18
  收到其他与筹资活动有关的现金44,000,00030,000,00044,000,00010,000,000
  筹资活动现金流入小计1,211,503,534.77939,760,034.111,245,053,452.87824,724,798.18
  偿还债务支付的现金233,353,043.64105,408,481.81,116,803,625.26759,059,063.42
  分配股利、利润或偿付利息支付的现金164,761,840.198,865,823.01131,033,504.61123,459,923.82
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金5,271,846.42,290,360.2414,528,890.0212,485,852.19
  筹资活动现金流出小计403,386,730.23116,564,665.051,262,366,019.89895,004,839.43
  筹资活动产生的现金流量净额808,116,804.54823,195,369.06-17,312,567.02-70,280,041.25
四、汇率变动对现金及现金等价物的影响-165,137.3-41,411.62-79,808.3-31,591.26
五、现金及现金等价物净增加额477,335,500.07360,010,501.25-488,725,822.48-177,777,278.27
  加:期初现金及现金等价物余额518,192,807.39518,192,807.391,006,918,629.871,006,918,629.87
  期末现金及现金等价物余额995,528,307.46878,203,308.64518,192,807.39829,141,351.6
补充资料:
  净利润659,205,896.16-472,535,507.42-
  资产减值准备-4,524,980.2-85,783,987.2-
  固定资产和投资性房地产折旧89,423,261.75-143,280,798.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,423,261.75-143,280,798.49-
  无形资产摊销20,477,213.63-40,328,426.3-
  长期待摊费用摊销2,023,441.28-3,668,037.2-
  固定资产报废损失1,132,331.22-9,360,476.44-
  公允价值变动损失-2,886,309.37---
  财务费用23,999,896.11-35,897,335.01-
  投资损失0-4,421,183.38-
  递延所得税2,465,990.31--7,860,233.16-
  其中:递延所得税资产减少2,613,814.8--7,817,436.24-
    递延所得税负债增加-147,824.49--42,796.92-
  存货的减少-582,516,855.01--25,921,406.96-
  经营性应收项目的减少-605,245,869.04--342,925,884.88-
  经营性应付项目的增加360,017,784.63-149,767,554.12-
  现金的期末余额995,528,307.46-518,192,807.39-
  减:现金的期初余额518,192,807.39-1,006,918,629.87-
  现金及现金等价物的净增加额477,335,500.07--488,725,822.48-
公告日期2026-08-242026-04-242026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑