当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:75.18亿  总市值:141.69亿
流通股本:4.54亿   总股本:8.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,876,829,822.92,197,412,657.891,033,129,060.92,976,504,780.11
  收到的税费返还7,339,555.472,579,877.3634,176.785,378,969.78
  收到其他与经营活动有关的现金47,684,581.6832,257,060.0114,546,207.26121,586,583.63
  经营活动现金流入小计3,931,853,960.052,232,249,595.261,047,709,444.943,103,470,333.52
  购买商品、接受劳务支付的现金2,058,119,566.671,655,283,834.911,038,393,332.121,431,786,352.18
  支付给职工以及为职工支付的现金422,438,812.08283,279,395.23150,016,285.27564,977,464.87
  支付的各项税费437,262,817.61254,883,811.5490,722,431.45350,676,755.54
  支付其他与经营活动有关的现金117,449,439.171,486,183.6334,353,991.45182,198,037.18
  经营活动现金流出小计3,035,270,635.462,264,933,225.311,313,486,040.292,529,638,609.77
  经营活动产生的现金流量净额896,583,324.59-32,683,630.05-265,776,595.35573,831,723.75
二、投资活动产生的现金流量:
  收回投资收到的现金2,093,760-0447,200
  取得投资收益收到的现金396,365-0106,643.9
  处置固定资产、无形资产和其他长期资产收回的现金净额100,17215,31815,318219,030
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计2,590,29715,31815,318772,873.9
  购建固定资产、无形资产和其他长期资产支付的现金418,601,989.59297,947,855.12197,382,178.841,029,732,460.81
  投资支付的现金2,166,000-016,205,584
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计420,767,989.59297,947,855.12197,382,178.841,045,938,044.81
  投资活动产生的现金流量净额-418,177,692.59-297,932,537.12-197,366,860.84-1,045,165,170.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金896,655,662.035,235,6665,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金5,235,6665,235,6665,000,0005,000,000
  取得借款收到的现金1,358,981,826.671,162,267,868.77904,760,034.111,196,053,452.87
  收到其他与筹资活动有关的现金65,040,00044,000,00030,000,00044,000,000
  筹资活动现金流入小计2,320,677,488.71,211,503,534.77939,760,034.111,245,053,452.87
  偿还债务支付的现金610,389,124.44233,353,043.64105,408,481.81,116,803,625.26
  分配股利、利润或偿付利息支付的现金176,103,902.51164,761,840.198,865,823.01131,033,504.61
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金11,603,593.455,271,846.42,290,360.2414,528,890.02
  筹资活动现金流出小计798,096,620.4403,386,730.23116,564,665.051,262,366,019.89
  筹资活动产生的现金流量净额1,522,580,868.3808,116,804.54823,195,369.06-17,312,567.02
四、汇率变动对现金及现金等价物的影响-326,272.7-165,137.3-41,411.62-79,808.3
五、现金及现金等价物净增加额2,000,660,227.6477,335,500.07360,010,501.25-488,725,822.48
  加:期初现金及现金等价物余额518,192,807.39518,192,807.39518,192,807.391,006,918,629.87
  期末现金及现金等价物余额2,518,853,034.99995,528,307.46878,203,308.64518,192,807.39
补充资料:
  净利润-659,205,896.16-472,535,507.42
  资产减值准备--4,524,980.2-85,783,987.2
  固定资产和投资性房地产折旧-89,423,261.75-143,280,798.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,423,261.75-143,280,798.49
  无形资产摊销-20,477,213.63-40,328,426.3
  长期待摊费用摊销-2,023,441.28-3,668,037.2
  固定资产报废损失-1,132,331.22-9,360,476.44
  公允价值变动损失--2,886,309.37--
  财务费用-23,999,896.11-35,897,335.01
  投资损失-0-4,421,183.38
  递延所得税-2,465,990.31--7,860,233.16
  其中:递延所得税资产减少-2,613,814.8--7,817,436.24
    递延所得税负债增加--147,824.49--42,796.92
  存货的减少--582,516,855.01--25,921,406.96
  经营性应收项目的减少--605,245,869.04--342,925,884.88
  经营性应付项目的增加-360,017,784.63-149,767,554.12
  现金的期末余额-995,528,307.46-518,192,807.39
  减:现金的期初余额-518,192,807.39-1,006,918,629.87
  现金及现金等价物的净增加额-477,335,500.07--488,725,822.48
公告日期2026-10-282026-08-242026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑