当前位置:首页 - 行情中心 - 粤桂股份(000833) - 财务分析 - 现金流量表

粤桂股份

(000833)

  

流通市值:64.15亿  总市值:113.41亿
流通股本:4.54亿   总股本:8.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,183,713,114.03602,945,305.73,036,595,495.642,037,587,842.96
  收到的税费返还3,203,839.42923,705.95,073,162.685,072,559.43
  收到其他与经营活动有关的现金71,480,882.6645,699,646.59195,147,659.3112,777,368.63
  经营活动现金流入小计1,258,397,836.11649,568,658.193,236,816,317.622,155,437,771.02
  购买商品、接受劳务支付的现金683,952,495.5489,723,579.751,639,261,053.171,159,660,655.21
  支付给职工以及为职工支付的现金239,843,928.63125,472,285.03511,586,955.16350,178,948.93
  支付的各项税费160,923,237.272,436,470.53271,161,568.97190,769,264.01
  支付其他与经营活动有关的现金75,221,468.7334,801,114.32230,817,062.92197,092,483.31
  经营活动现金流出小计1,159,941,130.06722,433,449.632,652,826,640.221,897,701,351.46
  经营活动产生的现金流量净额98,456,706.05-72,864,791.44583,989,677.4257,736,419.56
二、投资活动产生的现金流量:
  收回投资收到的现金447,200-45,000,00045,000,000
  取得投资收益收到的现金46,641.6546,641.65732,157.7532,157.7
  处置固定资产、无形资产和其他长期资产收回的现金净额164,63012,630--
  投资活动现金流入小计658,471.6559,271.6545,732,157.745,532,157.7
  购建固定资产、无形资产和其他长期资产支付的现金238,047,133.385,228,758.3368,551,345.63108,939,232.37
  投资支付的现金--327,300327,300
  取得子公司及其他营业单位支付的现金--223,482,002.13224,039,163.68
  支付其他与投资活动有关的现金--2,312,020.782,315,240.78
  投资活动现金流出小计238,047,133.385,228,758.3594,672,668.54335,620,936.83
  投资活动产生的现金流量净额-237,388,661.65-85,169,486.65-548,940,510.84-290,088,779.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--4,000,0004,000,000
  取得借款收到的现金488,496,249.87358,734,157.961,413,373,549.12732,972,500.71
  收到其他与筹资活动有关的现金--12,000,0004,000,000
  筹资活动现金流入小计488,496,249.87358,734,157.961,429,373,549.12740,972,500.71
  偿还债务支付的现金569,788,355.02255,524,098.41,819,074,237.14974,947,719.62
  分配股利、利润或偿付利息支付的现金115,730,616.89,830,804.6988,562,331.2277,434,200.1
  支付其他与筹资活动有关的现金10,584,081.92583,479.4538,490,153.2419,617,269.68
  筹资活动现金流出小计696,103,053.74265,938,382.541,946,126,721.61,071,999,189.4
  筹资活动产生的现金流量净额-207,606,803.8792,795,775.42-516,753,172.48-331,026,688.69
四、汇率变动对现金及现金等价物的影响-3,814.83-4,928.8946,291.917,751.61
五、现金及现金等价物净增加额-346,542,574.3-65,243,431.56-481,657,714.02-363,361,296.65
  加:期初现金及现金等价物余额1,006,918,629.871,006,918,629.871,488,576,343.891,489,133,505.44
  期末现金及现金等价物余额660,376,055.57941,675,198.311,006,918,629.871,125,772,208.79
补充资料:
  净利润231,019,128.84-274,170,377.51-
  资产减值准备3,540,793.55-30,410,715.19-
  固定资产和投资性房地产折旧79,662,513.04-135,283,351.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,662,513.04-135,283,351.53-
  无形资产摊销20,605,995.08-39,283,336.77-
  长期待摊费用摊销658,714.75-341,317.07-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失882,087.97-2,016,447.38-
  公允价值变动损失0---
  财务费用18,466,338.69-51,070,860.15-
  投资损失0-9,528,017.74-
  递延所得税326,361.47--1,757,004.71-
  其中:递延所得税资产减少474,449.23--1,436,879-
    递延所得税负债增加-148,087.76--320,125.71-
  存货的减少-99,110,445.64--33,391,588.77-
  经营性应收项目的减少-353,276,988.02-45,744,647.97-
  经营性应付项目的增加192,322,127.6-24,941,580.18-
  现金的期末余额660,376,055.57-1,006,918,629.87-
  减:现金的期初余额1,006,918,629.87-1,488,576,343.89-
  现金及现金等价物的净增加额-346,542,574.3--481,657,714.02-
公告日期2025-08-282025-04-282025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑