当前位置:首页 - 行情中心 - 冀东装备(000856) - 财务分析 - 现金流量表

冀东装备

(000856)

  

流通市值:19.84亿  总市值:19.84亿
流通股本:2.27亿   总股本:2.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,215,919,842.86885,525,011.27366,289,158.171,658,298,619.84
  收到的税费返还1,273,596.051,091,575.57994,700.5737,182.72
  收到其他与经营活动有关的现金89,232,874.2462,806,766.4336,282,943.44111,727,505.27
  经营活动现金流入小计1,306,426,313.15949,423,353.27403,566,802.181,770,063,307.83
  购买商品、接受劳务支付的现金924,595,210.64640,140,409.52339,488,452.761,357,684,485.07
  支付给职工以及为职工支付的现金207,819,195.12141,626,479.0584,381,125.5263,309,992.03
  支付的各项税费49,483,036.9732,742,286.1116,888,578.7551,726,490.65
  支付其他与经营活动有关的现金145,097,923.87107,081,368.7842,362,049.52139,183,016.13
  经营活动现金流出小计1,326,995,366.6921,590,543.46483,120,206.531,811,903,983.88
  经营活动产生的现金流量净额-20,569,053.4527,832,809.81-79,553,404.35-41,840,676.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额161,181159,45619,836.577,911
  投资活动现金流入小计161,181159,45619,836.577,911
  购建固定资产、无形资产和其他长期资产支付的现金3,167,203.531,064,335.5183,149.832,325,208.81
  投资支付的现金---0
  投资活动现金流出小计3,167,203.531,064,335.5183,149.832,325,208.81
  投资活动产生的现金流量净额-3,006,022.53-904,879.51-63,313.33-2,247,297.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金620,600---
  取得借款收到的现金140,380,00092,000,00035,000,000189,520,000
  收到其他与筹资活动有关的现金3,103,931.031,483,123.064,601,186.7352,987,492.69
  筹资活动现金流入小计144,104,531.0393,483,123.0639,601,186.73242,507,492.69
  偿还债务支付的现金139,480,000105,000,00045,000,000174,320,000
  分配股利、利润或偿付利息支付的现金11,813,910.0110,854,570.02906,466.512,717,795.3
  其中:子公司支付给少数股东的股利、利润---8,340,815.68
  支付其他与筹资活动有关的现金6,194,568.284,388,379.624,481,258.2339,331,038.42
  筹资活动现金流出小计157,488,478.29120,242,949.6450,387,724.73226,368,833.72
  筹资活动产生的现金流量净额-13,383,947.26-26,759,826.58-10,786,53816,138,658.97
五、现金及现金等价物净增加额-36,959,023.24168,103.72-90,403,255.68-27,949,314.89
  加:期初现金及现金等价物余额169,245,413.85169,245,413.85169,245,413.85197,194,728.74
  期末现金及现金等价物余额132,286,390.61169,413,517.5778,842,158.17169,245,413.85
补充资料:
  净利润-6,896,469.24-28,844,774.96
  资产减值准备-7,871,674.75-4,470,922.93
  固定资产和投资性房地产折旧-8,004,579.34-16,508,084.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,004,579.34-16,508,084.78
  无形资产摊销-494,358.78-820,530.24
  长期待摊费用摊销-1,753,266.29-5,316,514.96
  处置固定资产、无形资产和其他长期资产的损失-1,846.4--62,634.77
  固定资产报废损失---32,232.31
  财务费用-2,954,135.79-4,948,847.99
  递延所得税--5,913,659.8--1,078,113.42
  其中:递延所得税资产减少--5,970,801.71--1,037,133.96
    递延所得税负债增加-57,141.91--40,979.46
  存货的减少--36,776,949.56--11,782,353.8
  经营性应收项目的减少--167,867,721.44--1,533,287,533.27
  经营性应付项目的增加-206,819,099.32-1,435,780,423.03
  现金的期末余额-169,413,517.57-169,245,413.85
  减:现金的期初余额-169,245,413.85-197,194,728.74
  现金及现金等价物的净增加额-168,103.72--27,949,314.89
公告日期2026-10-132026-08-222026-04-282026-03-26
审计意见(境内)标准无保留意见
TOP↑