当前位置:首页 - 行情中心 - 国风新材(000859) - 财务分析 - 现金流量表

国风新材

(000859)

  

流通市值:53.12亿  总市值:53.13亿
流通股本:8.96亿   总股本:8.96亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,061,235,340.881,521,073,294.58887,947,083.87333,562,178.17
收到的税费返还62,499,752.2654,032,222.2732,895,435.8113,550,822.58
收到其他与经营活动有关的现金67,245,321.940,314,336.3734,960,669.1320,231,345.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,190,980,415.041,615,419,853.22955,803,188.81367,344,346.29
购买商品、接受劳务支付的现金1,736,504,124.561,411,130,239.22832,478,752.17404,434,171.15
支付给职工以及为职工支付的现金229,478,337.12173,869,361.77118,396,010.0764,043,481.08
支付的各项税费15,991,230.7320,096,458.9413,245,448.9613,432,769.58
支付其他与经营活动有关的现金96,550,724.6753,422,836.7938,366,286.4910,452,120.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,078,524,417.081,658,518,896.721,002,486,497.69492,362,542.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额112,455,997.96-43,099,043.5-46,683,308.88-125,018,195.82
二、投资活动产生的现金流量:
取得投资收益收到的现金9,596,866.397,616,226.217,348,294.466,672,500
处置固定资产、无形资产和其他长期资产收回的现金净额371,954371,954371,954371,954
收到的其他与投资活动有关的现金270,000,000240,000,000220,000,000170,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计279,968,820.39247,988,180.21227,720,248.46177,044,454
购建固定资产、无形资产和其他长期资产支付的现金579,728,102.71401,884,080.95309,030,993.25188,742,529.81
投资支付的现金90,000,00090,000,00090,000,0001,000,000
支付其他与投资活动有关的现金130,000,000130,000,000130,000,000130,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计799,728,102.71621,884,080.95529,030,993.25319,742,529.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-519,759,282.32-373,895,900.74-301,310,744.79-142,698,075.81
三、筹资活动产生的现金流量:
取得借款收到的现金245,967,583.55132,552,899.1371,277,166.1346,907,166.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计245,967,583.55132,552,899.1371,277,166.1346,907,166.13
偿还债务支付的现金29,952,112.5911,790,00011,047,000487,000
分配股利、利润或偿付利息支付的现金8,416,797.785,425,185.553,477,116.411,633,065.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计38,368,910.3717,215,185.5514,524,116.412,120,065.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额207,598,673.18115,337,713.5856,753,049.7244,787,100.27
四、汇率变动对现金及现金等价物的影响228,316.89140,953.55128,170.86-97,503.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,476,294.29-301,516,277.11-291,112,833.09-223,026,675.14
加:期初现金及现金等价物余额521,160,393.44521,160,393.44521,160,393.44521,160,393.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额321,684,099.15219,644,116.33230,047,560.35298,133,718.3
补充资料:
净利润-69,722,502.86--41,777,032.96-
资产减值准备-776,076.23-2,793,114.39-
固定资产和投资性房地产折旧126,537,141.72-58,953,076.37-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,537,141.72-58,953,076.37-
无形资产摊销3,944,561.07-1,915,745.11-
长期待摊费用摊销9,834,069.08-4,452,246.06-
处置固定资产、无形资产和其他长期资产的损失-604,306.74--326,489.07-
公允价值变动损失-272,222.57--120,386.47-
财务费用5,649,560.22-2,051,269.4-
投资损失-9,083,075.79--5,176,427.61-
递延所得税-2,894,657.94--1,251,457.62-
其中:递延所得税资产减少1,130,254.78-687,943.93-
递延所得税负债增加-4,024,912.72--1,939,401.55-
存货的减少-3,135,613.56--14,043,845.79-
经营性应收项目的减少-64,009,512.16--20,641,762.07-
经营性应付项目的增加112,032,855.68--33,511,358.62-
其他-341,791.06---
现金的期末余额321,684,099.15-230,047,560.35-
减:现金的期初余额521,160,393.44-521,160,393.44-
公告日期2025-03-152024-10-312024-08-302024-04-25
审计意见(境内)标准无保留意见
TOP↑