当前位置:首页 - 行情中心 - 国风新材(000859) - 财务分析 - 现金流量表

国风新材

(000859)

  

流通市值:63.61亿  总市值:63.61亿
流通股本:8.96亿   总股本:8.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金892,045,397.98423,625,630.822,061,235,340.881,521,073,294.58
  收到的税费返还79,062,918.0750,126,456.3462,499,752.2654,032,222.27
  收到其他与经营活动有关的现金28,888,737.4621,467,875.5167,245,321.940,314,336.37
  经营活动现金流入小计999,997,053.51495,219,962.672,190,980,415.041,615,419,853.22
  购买商品、接受劳务支付的现金839,155,324.8464,798,494.551,736,504,124.561,411,130,239.22
  支付给职工以及为职工支付的现金117,567,514.7166,351,239.55229,478,337.12173,869,361.77
  支付的各项税费10,090,246.084,048,319.3115,991,230.7320,096,458.94
  支付其他与经营活动有关的现金32,185,622.3812,324,256.9296,550,724.6753,422,836.79
  经营活动现金流出小计998,998,707.97547,522,310.332,078,524,417.081,658,518,896.72
  经营活动产生的现金流量净额998,345.54-52,302,347.66112,455,997.96-43,099,043.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,215,000-9,596,866.397,616,226.21
  处置固定资产、无形资产和其他长期资产收回的现金净额2,098,9381,922,000371,954371,954
  收到的其他与投资活动有关的现金70,000,000-270,000,000240,000,000
  投资活动现金流入小计79,313,9381,922,000279,968,820.39247,988,180.21
  购建固定资产、无形资产和其他长期资产支付的现金269,130,762.04101,717,771.45579,728,102.71401,884,080.95
  投资支付的现金--90,000,00090,000,000
  支付其他与投资活动有关的现金30,000,000-130,000,000130,000,000
  投资活动现金流出小计299,130,762.04101,717,771.45799,728,102.71621,884,080.95
  投资活动产生的现金流量净额-219,816,824.04-99,795,771.45-519,759,282.32-373,895,900.74
三、筹资活动产生的现金流量:
  取得借款收到的现金206,348,033.1165,354,777.14245,967,583.55132,552,899.13
  收到其他与筹资活动有关的现金49,500,000---
  筹资活动现金流入小计255,848,033.1165,354,777.14245,967,583.55132,552,899.13
  偿还债务支付的现金98,198,354.1130,345,485.8829,952,112.5911,790,000
  分配股利、利润或偿付利息支付的现金7,758,811.933,394,189.488,416,797.785,425,185.55
  筹资活动现金流出小计105,957,166.0433,739,675.3638,368,910.3717,215,185.55
  筹资活动产生的现金流量净额149,890,867.0731,615,101.78207,598,673.18115,337,713.58
四、汇率变动对现金及现金等价物的影响878,213.4655,611.3228,316.89140,953.55
五、现金及现金等价物净增加额-68,049,397.97-120,427,406.03-199,476,294.29-301,516,277.11
  加:期初现金及现金等价物余额321,684,099.15338,705,646.19521,160,393.44521,160,393.44
  期末现金及现金等价物余额253,634,701.18218,278,240.16321,684,099.15219,644,116.33
补充资料:
  净利润-40,065,514.5--69,722,502.86-
  资产减值准备-3,755,140.05--776,076.23-
  固定资产和投资性房地产折旧71,845,405.5-126,537,141.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,845,405.5-126,537,141.72-
  无形资产摊销1,908,721.78-3,944,561.07-
  长期待摊费用摊销3,373,039.01-9,834,069.08-
  处置固定资产、无形资产和其他长期资产的损失-1,183,490.97--604,306.74-
  公允价值变动损失-1,332,754.56--272,222.57-
  财务费用687,131.38-5,649,560.22-
  投资损失-3,703,795.41--9,083,075.79-
  递延所得税1,634,333.39--2,894,657.94-
  其中:递延所得税资产减少14,832,486.76-1,130,254.78-
    递延所得税负债增加-13,198,153.37--4,024,912.72-
  存货的减少-42,193,494.86--3,135,613.56-
  经营性应收项目的减少-59,557,344.5--64,009,512.16-
  经营性应付项目的增加73,341,249.33-112,032,855.68-
  其他---341,791.06-
  现金的期末余额253,634,701.18-321,684,099.15-
  减:现金的期初余额321,684,099.15-521,160,393.44-
  现金及现金等价物的净增加额-68,049,397.97--199,476,294.29-
公告日期2025-08-272025-04-302025-03-152024-10-31
审计意见(境内)标准无保留意见
TOP↑