当前位置:首页 - 行情中心 - 海印股份(000861) - 财务分析 - 现金流量表

海印股份

(000861)

  

流通市值:14.87亿  总市值:15.56亿
流通股本:23.98亿   总股本:25.09亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金342,223,433.19872,585,278.47458,851,445.36221,850,351.44
  收到的税费返还-15,528.64--
  收到其他与经营活动有关的现金87,278,211.55349,807,504.25278,602,371.12204,413,466.57
  经营活动现金流入小计429,501,644.741,222,408,311.36737,453,816.48426,263,818.01
  购买商品、接受劳务支付的现金63,087,462.6152,681,387.3786,595,294.0244,868,839.02
  支付给职工以及为职工支付的现金53,272,967.09106,202,524.9555,205,986.2628,681,802.2
  支付的各项税费35,601,072.3672,593,272.0839,200,405.8720,681,492.15
  支付其他与经营活动有关的现金109,574,930.59421,754,332.07312,031,246.51225,148,160.1
  经营活动现金流出小计261,536,432.64753,231,516.47493,032,932.66319,380,293.47
  经营活动产生的现金流量净额167,965,212.1469,176,794.89244,420,883.82106,883,524.54
二、投资活动产生的现金流量:
  收回投资收到的现金125,257.024,228,209.441,731,500.031,606,243.01
  取得投资收益收到的现金250,507.733,498,173.123,498,173.1230,905.22
  处置固定资产、无形资产和其他长期资产收回的现金净额96,796.59960,420.39157,820.39141,140.58
  处置子公司及其他营业单位收到的现金净额6,666,60066,033,20057,666,60035,433,300
  收到的其他与投资活动有关的现金98,000,0003,000,0003,000,000-
  投资活动现金流入小计105,139,161.3477,720,002.9566,054,093.5437,211,588.81
  购建固定资产、无形资产和其他长期资产支付的现金5,189,334.6551,579,420.232,294,526.3412,396,697.12
  投资支付的现金-15,300,000--
  支付其他与投资活动有关的现金-3,716,942.4--
  投资活动现金流出小计5,189,334.6570,596,362.632,294,526.3412,396,697.12
  投资活动产生的现金流量净额99,949,826.697,123,640.3533,759,567.224,814,891.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-680,000680,000680,000
  其中:子公司吸收少数股东投资收到的现金-680,000--
  取得借款收到的现金180,680,000834,880,000379,050,00089,150,000
  筹资活动现金流入小计180,680,000835,560,000379,730,00089,830,000
  偿还债务支付的现金320,253,060.781,080,939,099512,735,400149,006,178.22
  分配股利、利润或偿付利息支付的现金64,440,763.37160,974,859.9883,211,280.4536,830,545.46
  支付其他与筹资活动有关的现金65,184,285.11124,849,046.8772,858,407.3434,324,119.47
  筹资活动现金流出小计449,878,109.261,366,763,005.85668,805,087.79220,160,843.15
  筹资活动产生的现金流量净额-269,198,109.26-531,203,005.85-289,075,087.79-130,330,843.15
五、现金及现金等价物净增加额-1,283,070.47-54,902,570.61-10,894,636.771,367,573.08
  加:期初现金及现金等价物余额29,535,185.884,437,756.4184,437,756.4184,437,756.41
  期末现金及现金等价物余额28,252,115.3329,535,185.873,543,119.6485,805,329.49
补充资料:
  净利润-62,976,821.01-180,312,499-52,160,243.73-
  资产减值准备-15,829,459.99--
  固定资产和投资性房地产折旧41,261,914.764,805,507.1241,929,346.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,261,914.764,805,507.1241,929,346.93-
  无形资产摊销1,375,240.92,751,628.11,429,313.19-
  长期待摊费用摊销38,528,733.9876,727,223.8736,142,288.04-
  处置固定资产、无形资产和其他长期资产的损失-20,508.47-471,034.12-66,903.45-
  固定资产报废损失-142,075.33488,824.22--
  财务费用69,642,105.29192,272,28686,508,168.6-
  投资损失-2,186,643.67-33,487,764.861,361,598.02-
  递延所得税769,362.1945,017,353.625,476,831.01-
  其中:递延所得税资产减少769,362.1940,836,241.425,476,831.01-
    递延所得税负债增加-4,181,112.2--
  存货的减少2,691,753.464,807,343.4368,620,657.1-
  经营性应收项目的减少-54,531,172.18-636,130,560.354,022,462.55-
  经营性应付项目的增加67,489,778.07779,602,704.7-8,699,847.81-
  现金的期末余额28,252,115.3329,535,185.873,543,119.64-
  减:现金的期初余额29,535,185.884,437,756.4184,437,756.41-
  现金及现金等价物的净增加额-1,283,070.47-54,902,570.61-10,894,636.77-
公告日期2025-08-292025-04-292024-08-312024-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑