流通市值:14.87亿 | 总市值:15.56亿 | ||
流通股本:23.98亿 | 总股本:25.09亿 |
报告期 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 342,223,433.19 | 872,585,278.47 | 458,851,445.36 | 221,850,351.44 |
收到的税费返还 | - | 15,528.64 | - | - |
收到其他与经营活动有关的现金 | 87,278,211.55 | 349,807,504.25 | 278,602,371.12 | 204,413,466.57 |
经营活动现金流入小计 | 429,501,644.74 | 1,222,408,311.36 | 737,453,816.48 | 426,263,818.01 |
购买商品、接受劳务支付的现金 | 63,087,462.6 | 152,681,387.37 | 86,595,294.02 | 44,868,839.02 |
支付给职工以及为职工支付的现金 | 53,272,967.09 | 106,202,524.95 | 55,205,986.26 | 28,681,802.2 |
支付的各项税费 | 35,601,072.36 | 72,593,272.08 | 39,200,405.87 | 20,681,492.15 |
支付其他与经营活动有关的现金 | 109,574,930.59 | 421,754,332.07 | 312,031,246.51 | 225,148,160.1 |
经营活动现金流出小计 | 261,536,432.64 | 753,231,516.47 | 493,032,932.66 | 319,380,293.47 |
经营活动产生的现金流量净额 | 167,965,212.1 | 469,176,794.89 | 244,420,883.82 | 106,883,524.54 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 125,257.02 | 4,228,209.44 | 1,731,500.03 | 1,606,243.01 |
取得投资收益收到的现金 | 250,507.73 | 3,498,173.12 | 3,498,173.12 | 30,905.22 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 96,796.59 | 960,420.39 | 157,820.39 | 141,140.58 |
处置子公司及其他营业单位收到的现金净额 | 6,666,600 | 66,033,200 | 57,666,600 | 35,433,300 |
收到的其他与投资活动有关的现金 | 98,000,000 | 3,000,000 | 3,000,000 | - |
投资活动现金流入小计 | 105,139,161.34 | 77,720,002.95 | 66,054,093.54 | 37,211,588.81 |
购建固定资产、无形资产和其他长期资产支付的现金 | 5,189,334.65 | 51,579,420.2 | 32,294,526.34 | 12,396,697.12 |
投资支付的现金 | - | 15,300,000 | - | - |
支付其他与投资活动有关的现金 | - | 3,716,942.4 | - | - |
投资活动现金流出小计 | 5,189,334.65 | 70,596,362.6 | 32,294,526.34 | 12,396,697.12 |
投资活动产生的现金流量净额 | 99,949,826.69 | 7,123,640.35 | 33,759,567.2 | 24,814,891.69 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 680,000 | 680,000 | 680,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 680,000 | - | - |
取得借款收到的现金 | 180,680,000 | 834,880,000 | 379,050,000 | 89,150,000 |
筹资活动现金流入小计 | 180,680,000 | 835,560,000 | 379,730,000 | 89,830,000 |
偿还债务支付的现金 | 320,253,060.78 | 1,080,939,099 | 512,735,400 | 149,006,178.22 |
分配股利、利润或偿付利息支付的现金 | 64,440,763.37 | 160,974,859.98 | 83,211,280.45 | 36,830,545.46 |
支付其他与筹资活动有关的现金 | 65,184,285.11 | 124,849,046.87 | 72,858,407.34 | 34,324,119.47 |
筹资活动现金流出小计 | 449,878,109.26 | 1,366,763,005.85 | 668,805,087.79 | 220,160,843.15 |
筹资活动产生的现金流量净额 | -269,198,109.26 | -531,203,005.85 | -289,075,087.79 | -130,330,843.15 |
五、现金及现金等价物净增加额 | -1,283,070.47 | -54,902,570.61 | -10,894,636.77 | 1,367,573.08 |
加:期初现金及现金等价物余额 | 29,535,185.8 | 84,437,756.41 | 84,437,756.41 | 84,437,756.41 |
期末现金及现金等价物余额 | 28,252,115.33 | 29,535,185.8 | 73,543,119.64 | 85,805,329.49 |
补充资料: | ||||
净利润 | -62,976,821.01 | -180,312,499 | -52,160,243.73 | - |
资产减值准备 | - | 15,829,459.99 | - | - |
固定资产和投资性房地产折旧 | 41,261,914.76 | 4,805,507.12 | 41,929,346.93 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 41,261,914.76 | 4,805,507.12 | 41,929,346.93 | - |
无形资产摊销 | 1,375,240.9 | 2,751,628.1 | 1,429,313.19 | - |
长期待摊费用摊销 | 38,528,733.98 | 76,727,223.87 | 36,142,288.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | -20,508.47 | -471,034.12 | -66,903.45 | - |
固定资产报废损失 | -142,075.33 | 488,824.22 | - | - |
财务费用 | 69,642,105.29 | 192,272,286 | 86,508,168.6 | - |
投资损失 | -2,186,643.67 | -33,487,764.86 | 1,361,598.02 | - |
递延所得税 | 769,362.19 | 45,017,353.62 | 5,476,831.01 | - |
其中:递延所得税资产减少 | 769,362.19 | 40,836,241.42 | 5,476,831.01 | - |
递延所得税负债增加 | - | 4,181,112.2 | - | - |
存货的减少 | 2,691,753.4 | 64,807,343.43 | 68,620,657.1 | - |
经营性应收项目的减少 | -54,531,172.18 | -636,130,560.35 | 4,022,462.55 | - |
经营性应付项目的增加 | 67,489,778.07 | 779,602,704.7 | -8,699,847.81 | - |
现金的期末余额 | 28,252,115.33 | 29,535,185.8 | 73,543,119.64 | - |
减:现金的期初余额 | 29,535,185.8 | 84,437,756.41 | 84,437,756.41 | - |
现金及现金等价物的净增加额 | -1,283,070.47 | -54,902,570.61 | -10,894,636.77 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 带强调事项段的无保留意见 |