当前位置:首页 - 行情中心 - 安凯客车(000868) - 财务分析 - 现金流量表

安凯客车

(000868)

  

流通市值:43.49亿  总市值:55.71亿
流通股本:7.33亿   总股本:9.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,633,089,709.49692,361,248.042,504,222,828.041,550,347,417.64
  收到的税费返还72,851,065.2321,573,273.9481,657,708.0158,942,122.17
  收到其他与经营活动有关的现金1,593,033.45754,330.4117,305,680.4110,653,764.37
  经营活动现金流入小计1,707,533,808.17714,688,852.392,603,186,216.461,619,943,304.18
  购买商品、接受劳务支付的现金1,500,100,583.74627,134,018.432,209,178,946.241,547,360,296.5
  支付给职工以及为职工支付的现金184,552,809.6299,912,255.85293,152,294.16221,056,584.64
  支付的各项税费36,481,754.7223,353,212.3441,400,174.3830,809,133.4
  支付其他与经营活动有关的现金18,597,434.779,987,807.8756,872,511.6729,071,905
  经营活动现金流出小计1,739,732,582.85760,387,294.492,600,603,926.451,828,297,919.54
  经营活动产生的现金流量净额-32,198,774.68-45,698,442.12,582,290.01-208,354,615.36
二、投资活动产生的现金流量:
  收回投资收到的现金426,000,000240,000,000505,000,000438,603,600
  取得投资收益收到的现金971,101.68606,698.988,453,147.733,358,876.6
  处置固定资产、无形资产和其他长期资产收回的现金净额10,70010,7004,960,326.224,950,692.5
  收到的其他与投资活动有关的现金5,349,041.911,772,807.945,645,983.625,084,092.54
  投资活动现金流入小计432,330,843.59242,390,206.92524,059,457.57451,997,261.64
  购建固定资产、无形资产和其他长期资产支付的现金7,200,272.43,350,476.0915,932,999.6211,851,186.96
  投资支付的现金426,000,000290,000,000405,000,000335,000,000
  投资活动现金流出小计433,200,272.4293,350,476.09420,932,999.62346,851,186.96
  投资活动产生的现金流量净额-869,428.81-50,960,269.17103,126,457.95105,146,074.68
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,000122,000,00022,000,000
  筹资活动现金流入小计50,000,00050,000,000122,000,00022,000,000
  偿还债务支付的现金28,500,000-85,500,00013,000,000
  分配股利、利润或偿付利息支付的现金2,019,433.34862,494.452,871,202.812,305,825.02
  筹资活动现金流出小计30,519,433.34862,494.4588,371,202.8115,305,825.02
  筹资活动产生的现金流量净额19,480,566.6649,137,505.5533,628,797.196,694,174.98
四、汇率变动对现金及现金等价物的影响3,032,897.941,502,641.229,013,919.124,575,979.11
五、现金及现金等价物净增加额-10,554,738.89-46,018,564.5148,351,464.27-91,938,386.59
  加:期初现金及现金等价物余额418,932,930.87418,932,930.87270,581,466.6270,581,466.6
  期末现金及现金等价物余额408,378,191.98372,914,366.37418,932,930.87178,643,080.01
补充资料:
  净利润4,392,619.18-10,853,816.26-
  资产减值准备17,798,558.49-9,296,921.87-
  固定资产和投资性房地产折旧29,209,801.62-57,516,118.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,209,801.62-57,516,118.14-
  无形资产摊销3,051,344.84-6,684,747.3-
  长期待摊费用摊销90,456.6-180,913.2-
  处置固定资产、无形资产和其他长期资产的损失29,456.79--291,857.87-
  固定资产报废损失409,579.96-165,769.62-
  公允价值变动损失-638,737.72--195,761.38-
  财务费用-6,362,506.51--11,125,865.04-
  投资损失-3,382,258.77--7,462,263.28-
  递延所得税0--40,928.31-
    递延所得税负债增加---40,928.31-
  存货的减少-129,132,994.21--11,183,592.27-
  经营性应收项目的减少-253,895,422.59--287,498,144.84-
  经营性应付项目的增加335,839,747.68-269,544,194.03-
  其他1,860,697.94--51,459.52-
  现金的期末余额408,378,191.98-418,932,930.87-
  减:现金的期初余额418,932,930.87-270,581,466.6-
  现金及现金等价物的净增加额-10,554,738.89-148,351,464.27-
公告日期2025-08-262025-04-222025-03-252024-10-25
审计意见(境内)标准无保留意见
TOP↑