当前位置:首页 - 行情中心 - 华联股份(000882) - 财务分析 - 现金流量表

华联股份

(000882)

  

流通市值:38.84亿  总市值:38.87亿
流通股本:27.35亿   总股本:27.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,341,389,684.35913,603,813.42505,513,112.991,791,876,196.64
  收到的税费返还---10,976,769.89
  收到其他与经营活动有关的现金32,398,650.5726,984,071.912,705,705.9641,274,928.31
  经营活动现金流入小计1,373,788,334.92940,587,885.33508,218,818.951,844,127,894.84
  购买商品、接受劳务支付的现金487,914,179.09369,948,705.37227,619,147.9560,991,197.61
  支付给职工以及为职工支付的现金152,569,197.89107,310,927.8961,256,295.56232,074,368.28
  支付的各项税费54,350,541.5439,379,230.9520,639,467.48127,198,422.83
  支付其他与经营活动有关的现金428,565,846.28252,960,459.58156,907,617.84329,526,781.43
  经营活动现金流出小计1,123,399,764.8769,599,323.79466,422,528.781,249,790,770.15
  经营活动产生的现金流量净额250,388,570.12170,988,561.5441,796,290.17594,337,124.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,489,944,361.44895,535,740.54,535,740.5-
  取得投资收益收到的现金65,238,131.1265,149,713.5264,837,445.7575,010,000
  处置固定资产、无形资产和其他长期资产收回的现金净额51,842.5841,789.0625,9506,355,712.35
  处置子公司及其他营业单位收到的现金净额---25,180,778.98
  收到的其他与投资活动有关的现金2,003,829.242,003,829.241,995,074.6949,908,341.56
  投资活动现金流入小计1,557,238,164.38962,731,072.3271,394,210.94156,454,832.89
  购建固定资产、无形资产和其他长期资产支付的现金61,582,297.2542,842,054.8122,167,955.8493,327,864.61
  投资支付的现金45,000,00045,000,000--
  支付其他与投资活动有关的现金47,619,822.29972,470.01832,963.1613,052,738.04
  投资活动现金流出小计154,202,119.5488,814,524.8223,000,919106,380,602.65
  投资活动产生的现金流量净额1,403,036,044.84873,916,547.548,393,291.9450,074,230.24
三、筹资活动产生的现金流量:
  取得借款收到的现金20,290,00012,250,0006,810,000959,847,893.37
  收到其他与筹资活动有关的现金250,000,000250,000,000250,000,000139,900,000
  筹资活动现金流入小计270,290,000262,250,000256,810,0001,099,747,893.37
  偿还债务支付的现金631,379,360.39266,560,185.35267,144,411.551,290,369,644.28
  分配股利、利润或偿付利息支付的现金25,036,309.318,043,037.329,917,109.2760,951,558.67
  其中:子公司支付给少数股东的股利、利润---2,400,000
  支付其他与筹资活动有关的现金911,766,751.59685,044,588.44163,608,798.5614,432,091.86
  筹资活动现金流出小计1,568,182,421.28969,647,811.11440,670,319.321,965,753,294.81
  筹资活动产生的现金流量净额-1,297,892,421.28-707,397,811.11-183,860,319.32-866,005,401.44
四、汇率变动对现金及现金等价物的影响-837,377.51-323,657.52-165,045.19-1,450,678.58
五、现金及现金等价物净增加额354,694,816.17337,183,640.41-93,835,782.4-223,044,725.09
  加:期初现金及现金等价物余额983,696,304.09983,696,304.09983,696,304.091,206,741,029.18
  期末现金及现金等价物余额1,338,391,120.261,320,879,944.5889,860,521.69983,696,304.09
补充资料:
  净利润--255,749,975.58--295,188,598.5
  资产减值准备-44,036,089.4-133,405,189.22
  固定资产和投资性房地产折旧-59,373,924.24-122,055,916.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,373,924.24--
  无形资产摊销-7,883,422.6-19,102,824.34
  长期待摊费用摊销-48,998,308.68-107,009,676.87
  处置固定资产、无形资产和其他长期资产的损失-37.77--21,850,440.39
  固定资产报废损失-3,974.36-36,672,708.04
  公允价值变动损失-31,070-28,299,308.42
  财务费用-115,200,177.38-238,297,663.89
  投资损失-98,042,873.86--46,038,455.44
  递延所得税--6,629,301.01--281,394.33
  其中:递延所得税资产减少-472,993.44-10,493,947.27
    递延所得税负债增加--7,102,294.45--10,775,341.6
  存货的减少-1,420,889.45--5,062,486.63
  经营性应收项目的减少--56,580,316.87--30,109,207.11
  经营性应付项目的增加--5,623,946.21-40,501,208.39
  其他--39,171,208.96--25,280,206.35
  融资租入固定资产-741,262,861.41--
  不涉及现金收支的投资和筹资活动金额其他项目---650,112,462.49
  现金的期末余额-1,320,879,944.5-983,696,304.09
  减:现金的期初余额-983,696,304.09-1,206,741,029.18
  现金及现金等价物的净增加额-337,183,640.41--223,044,725.09
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑