当前位置:首页 - 行情中心 - 华联股份(000882) - 财务分析 - 现金流量表

华联股份

(000882)

  

流通市值:54.71亿  总市值:54.75亿
流通股本:27.36亿   总股本:27.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金879,885,530.61490,619,275.261,838,897,089.091,438,191,263.04
  收到其他与经营活动有关的现金23,388,537.859,752,709.8693,157,904.52224,596,802.67
  经营活动现金流入小计903,274,068.46500,371,985.121,932,054,993.611,662,788,065.71
  购买商品、接受劳务支付的现金280,900,608.06157,907,123.92535,467,290.69345,483,800.53
  支付给职工以及为职工支付的现金118,449,942.0663,160,564.56272,984,091.84210,899,645.24
  支付的各项税费72,165,403.9838,852,809.4484,317,956.1366,139,104.58
  支付其他与经营活动有关的现金185,992,390.3681,967,250.91327,049,621.53388,605,184.53
  经营活动现金流出小计657,508,344.46341,887,748.831,219,818,960.191,011,127,734.88
  经营活动产生的现金流量净额245,765,724158,484,236.29712,236,033.42651,660,330.83
二、投资活动产生的现金流量:
  收回投资收到的现金24,386,678.122,280,345.54-10,144,184.76
  取得投资收益收到的现金22,412,597.1622,123,139.87129,390,000129,876,895.32
  处置固定资产、无形资产和其他长期资产收回的现金净额--218,503.57200,000
  处置子公司及其他营业单位收到的现金净额30,084,54430,084,54416,571,066.91-
  收到的其他与投资活动有关的现金580,000380,00088,445,085.1911,377,924.74
  投资活动现金流入小计77,463,819.2854,868,029.41234,624,655.67151,599,004.82
  购建固定资产、无形资产和其他长期资产支付的现金39,480,315.2330,655,763.47275,673,355.52260,924,335.73
  投资支付的现金---18,724,517
  取得子公司及其他营业单位支付的现金--1,000,000192,439,400
  支付其他与投资活动有关的现金181,263,6695,258,800.5667,246.57221,313,795.26
  投资活动现金流出小计220,743,984.2335,914,563.97277,340,602.09693,402,047.99
  投资活动产生的现金流量净额-143,280,164.9518,953,465.44-42,715,946.42-541,803,043.17
三、筹资活动产生的现金流量:
  取得借款收到的现金481,988,812.32329,000,0001,357,062,8601,307,000,000
  收到其他与筹资活动有关的现金36,500,000-100,500,000-
  筹资活动现金流入小计518,488,812.32329,000,0001,457,562,8601,307,000,000
  偿还债务支付的现金547,752,662.76494,426,965.171,130,574,780.56893,137,197.03
  分配股利、利润或偿付利息支付的现金31,563,625.5316,712,711.0979,628,708.5159,921,117.01
  其中:子公司支付给少数股东的股利、利润--3,205,000-
  支付其他与筹资活动有关的现金275,929,019.06297,315,899.34829,970,365.73428,595,482.16
  筹资活动现金流出小计855,245,307.35808,455,575.62,040,173,854.81,381,653,796.2
  筹资活动产生的现金流量净额-336,756,495.03-479,455,575.6-582,610,994.8-74,653,796.2
四、汇率变动对现金及现金等价物的影响5,182,742.57969,701.382,501,859.51861,655.24
五、现金及现金等价物净增加额-229,088,193.41-301,048,172.4989,410,951.7136,065,146.7
  加:期初现金及现金等价物余额1,206,741,029.181,206,741,029.181,117,330,077.471,116,905,526.59
  期末现金及现金等价物余额977,652,835.77905,692,856.691,206,741,029.181,152,970,673.29
补充资料:
  净利润-23,587,257.26-27,934,870.3-
  资产减值准备2,098,807.01---
  固定资产和投资性房地产折旧60,995,644.01-117,904,579.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,995,644.01---
  无形资产摊销7,600,457.51-15,808,335.87-
  长期待摊费用摊销52,237,892.08-114,059,893.63-
  处置固定资产、无形资产和其他长期资产的损失---161,091.96-
  固定资产报废损失4,732.47-119,792.35-
  公允价值变动损失-4,696,409.08--33,134,672.18-
  财务费用119,872,617.35-269,236,105.21-
  投资损失-15,430,286.13--60,758,418.36-
  递延所得税3,134,258.92-22,826,675.57-
  其中:递延所得税资产减少3,042,328.44-13,193,439.71-
    递延所得税负债增加91,930.48-9,633,235.86-
  存货的减少654,483.32-1,295,087.54-
  经营性应收项目的减少29,842,737.93-136,522,247.66-
  经营性应付项目的增加-126,889,037.64--159,561,342.18-
  其他251,094.75-63,314.46-
  不涉及现金收支的投资和筹资活动金额其他项目--15,831,819.08-
  现金的期末余额977,652,835.77-1,206,741,029.18-
  减:现金的期初余额1,206,741,029.18-1,117,330,077.47-
  现金及现金等价物的净增加额-229,088,193.41-89,410,951.71-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑