当前位置:首页 - 行情中心 - 海南高速(000886) - 财务分析 - 现金流量表

海南高速

(000886)

  

流通市值:66.20亿  总市值:66.94亿
流通股本:9.78亿   总股本:9.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金304,903,749.86145,464,402.59195,984,302.4475,060,235.71
  收到的税费返还733,866.31-7,962,122.267,962,122.26
  收到其他与经营活动有关的现金121,112,727.3131,584,413.83242,274,252.1170,061,743.72
  经营活动现金流入小计426,750,343.47277,048,816.42446,220,676.8253,084,101.69
  购买商品、接受劳务支付的现金313,487,409.76219,562,021.58625,130,398.29413,120,303.8
  支付给职工以及为职工支付的现金92,505,622.9850,012,292.6591,060,435.5168,361,248.9
  支付的各项税费15,864,013.098,565,089.4397,536,534.1996,511,845.35
  支付其他与经营活动有关的现金56,165,186.5151,666,457.91346,630,658.41312,113,628.59
  经营活动现金流出小计478,022,232.34329,805,861.571,160,358,026.4890,107,026.64
  经营活动产生的现金流量净额-51,271,888.87-52,757,045.15-714,137,349.6-637,022,924.95
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,0001,630,787,717.871,420,775,341.45
  取得投资收益收到的现金215,753.42215,753.426,334,805.914,352,178
  处置固定资产、无形资产和其他长期资产收回的现金净额1,503,8631,495,9834,594,8223,573,681.41
  收到的其他与投资活动有关的现金--11,585,089.1510,845,172.49
  投资活动现金流入小计31,719,616.4231,711,736.421,653,302,434.931,439,546,373.35
  购建固定资产、无形资产和其他长期资产支付的现金75,687,667.3972,643,150.1349,238,880.8414,189,039.17
  投资支付的现金114,994,583.4769,997,000.571,376,261,528.021,316,574,994.45
  取得子公司及其他营业单位支付的现金--39,795,365.59-
  投资活动现金流出小计190,682,250.86142,640,150.71,465,295,774.451,330,764,033.62
  投资活动产生的现金流量净额-158,962,634.44-110,928,414.28188,006,660.48108,782,339.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,000,00026,000,000
  取得借款收到的现金233,634,539.75188,634,539.75167,345,687.97144,233,063.98
  收到其他与筹资活动有关的现金1,053,908.02658,938.183,806,001.91,916,614.61
  筹资活动现金流入小计234,688,447.77189,293,477.93197,151,689.87172,149,678.59
  偿还债务支付的现金21,804,875.33---
  分配股利、利润或偿付利息支付的现金5,136,939.682,032,111.2470,357,354.2949,701,643.66
  支付其他与筹资活动有关的现金2,352,371.132,135,957.3513,896,092.437,183,931.82
  筹资活动现金流出小计29,294,186.144,168,068.5984,253,446.7256,885,575.48
  筹资活动产生的现金流量净额205,394,261.63185,125,409.34112,898,243.15115,264,103.11
五、现金及现金等价物净增加额-4,840,261.6821,439,949.91-413,232,445.97-412,976,482.11
  加:期初现金及现金等价物余额370,109,209.59370,109,209.59783,341,655.56784,280,644.11
  期末现金及现金等价物余额365,268,947.91391,549,159.5370,109,209.59371,304,162
补充资料:
  净利润-31,667,310.64-61,446,488.88-
  资产减值准备-1,181,699.24-27,583,098.76-
  固定资产和投资性房地产折旧10,419,278.78-9,254,688.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,419,278.78-9,254,688.81-
  无形资产摊销1,385,357.29-1,980,379.52-
  长期待摊费用摊销1,443,382.48-3,474,268.86-
  处置固定资产、无形资产和其他长期资产的损失-1,577,803.95--37,040,526.63-
  固定资产报废损失9,626.11-28,734.06-
  公允价值变动损失-31,849.32--12,622,821.93-
  财务费用2,195,529.11-1,192,620.34-
  投资损失-12,854,650.9--117,379,296.12-
  递延所得税-609,672.54-628,967.82-
  其中:递延所得税资产减少2,816,559.46-683,950.81-
    递延所得税负债增加-3,426,232--54,982.99-
  存货的减少-20,372,929.42--456,690,624.87-
  经营性应收项目的减少-66,242,790.3--469,487,983.09-
  经营性应付项目的增加63,083,529.92-274,484,250.26-
  其他79,987.17--2,646,722.23-
  债务转为资本--190,000,000-
  现金的期末余额365,268,947.91-370,109,209.59-
  减:现金的期初余额370,109,209.59-783,341,655.56-
  现金及现金等价物的净增加额-4,840,261.68--413,232,445.97-
公告日期2025-08-262025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑