当前位置:首页 - 行情中心 - 中嘉博创(000889) - 财务分析 - 现金流量表

中嘉博创

(000889)

  

流通市值:31.14亿  总市值:33.52亿
流通股本:8.70亿   总股本:9.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金806,573,444.72445,174,038.71,458,896,921.221,110,083,268.89
  收到的税费返还--405,013.41-
  收到其他与经营活动有关的现金1,655,178.5323,072.426,032,215.2816,544,856.19
  经营活动现金流入小计808,228,623.22445,497,111.121,465,334,149.911,126,628,125.08
  购买商品、接受劳务支付的现金656,682,805.33375,633,494.511,201,609,241.57937,671,709.33
  支付给职工以及为职工支付的现金134,012,876.4775,730,743.09251,414,310.13204,867,038.89
  支付的各项税费10,959,352.483,780,568.2114,309,803.228,470,087.33
  支付其他与经营活动有关的现金33,594,122.8814,312,362.8854,511,098.8252,270,906.01
  经营活动现金流出小计835,249,157.16469,457,168.691,521,844,453.741,203,279,741.56
  经营活动产生的现金流量净额-27,020,533.94-23,960,057.57-56,510,303.83-76,651,616.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额122,612.567,94270,365.5144,600
  投资活动现金流入小计122,612.567,94270,365.5144,600
  购建固定资产、无形资产和其他长期资产支付的现金5,195,318.482,012,946.6211,134,128.77,474,888.64
  投资活动现金流出小计5,195,318.482,012,946.6211,134,128.77,474,888.64
  投资活动产生的现金流量净额-5,072,705.98-1,945,004.62-11,063,763.19-7,430,288.64
三、筹资活动产生的现金流量:
  取得借款收到的现金52,430,00012,000,00059,435,50041,158,750
  筹资活动现金流入小计52,430,00012,000,00059,435,50041,158,750
  偿还债务支付的现金12,930,000-70,000,00040,000,000
  分配股利、利润或偿付利息支付的现金1,149,116.2390,277.032,389,782.271,241,005.51
  支付其他与筹资活动有关的现金2,130,311.231,537,534.484,135,426.673,594,656.12
  筹资活动现金流出小计16,209,427.431,927,811.5176,525,208.9444,835,661.63
  筹资活动产生的现金流量净额36,220,572.5710,072,188.49-17,089,708.94-3,676,911.63
五、现金及现金等价物净增加额4,127,332.65-15,832,873.7-84,663,775.96-87,758,816.75
  加:期初现金及现金等价物余额48,078,55848,078,558132,742,333.96132,742,333.96
  期末现金及现金等价物余额52,205,890.6532,245,684.348,078,55844,983,517.21
补充资料:
  净利润-21,457,900.85--35,471,220.03-
  资产减值准备-1,532,180.12---
  固定资产和投资性房地产折旧10,267,407.07-17,002,824.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,267,407.07-17,002,824.73-
  无形资产摊销215,455.59-2,333,955.58-
  长期待摊费用摊销312,167.21-664,772.57-
  固定资产报废损失205,443.91-151,251.27-
  财务费用1,487,458.22-2,389,782.27-
  递延所得税-983,478.86--1,322,399.62-
  其中:递延所得税资产减少57,615--2,333,721.36-
    递延所得税负债增加-1,041,093.86-1,011,321.74-
  存货的减少6,430,347.62--4,286,552.87-
  经营性应收项目的减少-18,062,418.95--96,218,270.39-
  经营性应付项目的增加-3,874,466.89-53,579,949.64-
  其他-2,101,000---
  现金的期末余额52,205,890.65-48,078,558-
  减:现金的期初余额48,078,558-132,742,333.96-
  现金及现金等价物的净增加额4,127,332.65--84,663,775.96-
公告日期2025-08-262025-04-302025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑