当前位置:首页 - 行情中心 - 法尔胜(000890) - 财务分析 - 现金流量表

法尔胜

(000890)

  

流通市值:50.93亿  总市值:50.93亿
流通股本:4.19亿   总股本:4.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金92,316,327.9351,944,202.92318,482,545.44188,050,243.75
  收到的税费返还1,184,354.181,394.77--
  收到其他与经营活动有关的现金334,616.9126,917,771.08936,342.226,432,532.19
  经营活动现金流入小计93,835,298.99378,863,368.77319,418,887.66194,482,775.94
  购买商品、接受劳务支付的现金85,803,487.24226,590,096.63239,859,581.92145,909,532.61
  支付给职工以及为职工支付的现金11,026,939.2348,264,539.3732,063,228.723,475,480.86
  支付的各项税费3,155,450.428,732,449.634,994,015.523,370,557.83
  支付其他与经营活动有关的现金36,008,544.961,161,070.697,841,377.627,617,723.83
  经营活动现金流出小计135,994,421.79344,748,156.32284,758,203.76180,373,295.13
  经营活动产生的现金流量净额-42,159,122.834,115,212.4534,660,683.914,109,480.81
二、投资活动产生的现金流量:
  收回投资收到的现金161,000,0001,004,237.29--
  取得投资收益收到的现金-11,983,756.5618,658,712.5318,658,712.53
  处置固定资产、无形资产和其他长期资产收回的现金净额1,166,224.74-110,000590,021.91
  投资活动现金流入小计162,166,224.7412,987,993.8518,768,712.5319,248,734.44
  购建固定资产、无形资产和其他长期资产支付的现金-13,990,335.625,253,463.4211,313,124.88
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-13,990,335.625,253,463.4211,313,124.88
  投资活动产生的现金流量净额162,166,224.74-1,002,341.7713,515,249.117,935,609.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-85,000,000--
  取得借款收到的现金80,915,000851,730,900615,117,800369,237,000
  收到其他与筹资活动有关的现金122,448,800.991,446,347,277.2337,196,933.2574,421,456.22
  筹资活动现金流入小计203,363,800.992,383,078,177.23652,314,733.25443,658,456.22
  偿还债务支付的现金130,921,000885,777,700641,893,900422,226,088.58
  分配股利、利润或偿付利息支付的现金5,517,684.8828,102,354.1923,126,015.2615,159,999.37
  支付其他与筹资活动有关的现金111,875,417.981,465,747,410.6432,299,008.5429,987,526.36
  筹资活动现金流出小计248,314,102.862,379,627,464.83697,318,923.8467,373,614.31
  筹资活动产生的现金流量净额-44,950,301.873,450,712.4-45,004,190.55-23,715,158.09
五、现金及现金等价物净增加额75,056,800.0736,563,583.083,171,742.46-1,670,067.72
  加:期初现金及现金等价物余额41,171,535.034,607,951.954,607,951.954,607,951.95
  期末现金及现金等价物余额116,228,335.141,171,535.037,779,694.412,937,884.23
补充资料:
  净利润--94,897,010.32--29,504,661.67
  资产减值准备-29,445,800.05-11,683.88
  固定资产和投资性房地产折旧-27,470,377.83-14,328,979.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,470,377.83-14,328,979.52
  无形资产摊销-1,254,017.24-629,991.21
  长期待摊费用摊销-3,868,638.12-1,557,030.33
  处置固定资产、无形资产和其他长期资产的损失--191,302.56--191,302.56
  财务费用-29,113,748.12-16,338,483.12
  投资损失--11,983,756.56--18,658,712.53
  递延所得税-9,475,875.76--338,988.09
  其中:递延所得税资产减少-10,480,312.01--55,131.53
    递延所得税负债增加--1,004,436.25--283,856.56
  存货的减少-1,831,643.61--11,075,497.21
  经营性应收项目的减少-16,296,120.26-13,772,023.03
  经营性应付项目的增加-5,179,147.1-20,306,288.34
  现金的期末余额-41,171,535.03-2,937,884.23
  减:现金的期初余额-4,607,951.95-4,607,951.95
  现金及现金等价物的净增加额-36,563,583.08--1,670,067.72
公告日期2026-04-302026-04-232025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑