当前位置:首页 - 行情中心 - 法尔胜(000890) - 财务分析 - 现金流量表

法尔胜

(000890)

  

流通市值:17.28亿  总市值:17.28亿
流通股本:4.19亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,050,243.75112,019,352.54349,985,002.12394,821,618.46
  收到的税费返还--63,523.9511,740.75
  收到其他与经营活动有关的现金6,432,532.19384,034.0581,416,224.862,221,874.3
  经营活动现金流入小计194,482,775.94112,403,386.59431,464,750.93397,055,233.51
  购买商品、接受劳务支付的现金145,909,532.6184,383,063.15280,992,833.53308,837,301.68
  支付给职工以及为职工支付的现金23,475,480.8612,268,688.5753,402,001.6737,182,470.04
  支付的各项税费3,370,557.831,178,172.1110,003,157.049,641,763.07
  支付其他与经营活动有关的现金7,617,723.832,768,761.5975,228,495.2913,832,623.92
  经营活动现金流出小计180,373,295.13100,598,685.42419,626,487.53369,494,158.71
  经营活动产生的现金流量净额14,109,480.8111,804,701.1711,838,263.427,561,074.8
二、投资活动产生的现金流量:
  收回投资收到的现金--225,633,232.94225,633,232.94
  取得投资收益收到的现金18,658,712.5311,283,513.587,028,126.237,009,536.23
  处置固定资产、无形资产和其他长期资产收回的现金净额590,021.91-54,3844,900
  投资活动现金流入小计19,248,734.4411,283,513.58232,715,743.17232,647,669.17
  购建固定资产、无形资产和其他长期资产支付的现金11,313,124.882,420,163.59325,940.91,981,750
  投资活动现金流出小计11,313,124.882,420,163.59325,940.91,981,750
  投资活动产生的现金流量净额7,935,609.568,863,349.99232,389,802.27230,665,919.17
三、筹资活动产生的现金流量:
  取得借款收到的现金369,237,000194,849,000824,668,200652,672,400
  收到其他与筹资活动有关的现金74,421,456.22339,908,976.871,149,845,892.23164,394,732.72
  筹资活动现金流入小计443,658,456.22534,757,976.871,974,514,092.23817,067,132.72
  偿还债务支付的现金422,226,088.58212,849,000835,997,000663,624,800
  分配股利、利润或偿付利息支付的现金15,159,999.377,609,783.4934,570,078.8626,392,099.92
  支付其他与筹资活动有关的现金29,987,526.36301,479,920.311,361,940,298.99379,038,972.77
  筹资活动现金流出小计467,373,614.31521,938,703.82,232,507,377.851,069,055,872.69
  筹资活动产生的现金流量净额-23,715,158.0912,819,273.07-257,993,285.62-251,988,739.97
五、现金及现金等价物净增加额-1,670,067.7233,487,324.23-13,765,219.956,238,254
  加:期初现金及现金等价物余额4,607,951.954,607,951.9518,373,171.918,373,171.9
  期末现金及现金等价物余额2,937,884.2338,095,276.184,607,951.9524,611,425.9
补充资料:
  净利润-29,504,661.67--146,528,129.86-
  资产减值准备11,683.88-52,997,212.42-
  固定资产和投资性房地产折旧14,328,979.52-33,077,150.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,328,979.52-33,077,150.73-
  无形资产摊销629,991.21-1,897,779.98-
  长期待摊费用摊销1,557,030.33-9,709,418.55-
  处置固定资产、无形资产和其他长期资产的损失-191,302.56-16,237.36-
  财务费用16,338,483.12-45,881,716.72-
  投资损失-18,658,712.53--7,028,126.23-
  递延所得税-338,988.09--13,553,363.36-
  其中:递延所得税资产减少-55,131.53--10,358,018.89-
    递延所得税负债增加-283,856.56--3,195,344.47-
  存货的减少-11,075,497.21-33,068,739.76-
  经营性应收项目的减少13,772,023.03-75,444,308.64-
  经营性应付项目的增加20,306,288.34--80,268,876.62-
  现金的期末余额2,937,884.23-4,607,951.95-
  减:现金的期初余额4,607,951.95-18,373,171.9-
  现金及现金等价物的净增加额-1,670,067.72--13,765,219.95-
公告日期2025-08-282025-04-282025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑