当前位置:首页 - 行情中心 - 现代投资(000900) - 财务分析 - 现金流量表

现代投资

(000900)

  

流通市值:53.88亿  总市值:53.88亿
流通股本:15.18亿   总股本:15.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,788,818,669.33,544,864,160.998,968,637,223.366,509,769,876.77
  客户存款和同业存放款项净增加额585,738,609.49308,999,458.71,054,310,964.751,120,060,472.63
  向中央银行借款净增加额-110,000,000-350,000,000250,000,000
  向其他金融机构拆入资金净增加额0-00
  收到原保险合同保费取得的现金0-00
  收到再保险业务现金净额0-00
  保户储金及投资款净增加额0-00
  收取利息、手续费及佣金的现金287,312,426.48140,811,204.64545,378,218.18429,590,937.55
  拆入资金净增加额0-00
  回购业务资金净增加额-129,500,000-149,750,000-500,000636,250,000
  收到的税费返还92,938.997,081.11,630,012.47114,012.32
  收到其他与经营活动有关的现金1,187,687,275.8400,963,066.561,343,512,312.052,105,802,191.35
  经营活动现金流入的其他项目0-00
  经营活动现金流入小计7,610,149,919.974,245,984,971.9912,262,968,730.8111,051,587,490.62
  购买商品、接受劳务支付的现金4,189,972,571.62,985,361,628.295,933,727,291.464,561,619,331.67
  客户贷款及垫款净增加额380,077,733.51298,915,238.13601,038,458.6599,049,072.95
  存放中央银行和同业款项净增加额30,431,250.7956,649,850.1561,176,680.0245,144,244.63
  支付原保险合同赔付款项的现金0-00
  支付利息、手续费及佣金的现金123,528,513.2578,580,846227,595,957.94204,629,891.9
  支付保单红利的现金0-00
  支付给职工以及为职工支付的现金241,325,621.71126,552,817.45517,232,012.94360,652,238.95
  支付的各项税费265,000,883.12137,370,166.57386,251,374.15310,847,447.16
  支付其他与经营活动有关的现金1,436,299,065.48531,346,985.471,413,861,845.92,106,060,391.68
  经营活动现金流出的其他项目40,000,000-10,000,000110,000,000100,000,000
  经营活动现金流出小计6,706,635,639.464,204,777,532.069,250,883,621.018,288,002,618.94
  经营活动产生的现金流量净额903,514,280.5141,207,439.933,012,085,109.82,763,584,871.68
二、投资活动产生的现金流量:
  收回投资收到的现金7,455,346,959.883,068,033,317.328,577,827,151.284,082,999,540.54
  取得投资收益收到的现金233,066,433.35170,740,552.1874,849,782.26116,607,808.26
  处置固定资产、无形资产和其他长期资产收回的现金净额19,222,846.0418,830,7423,484,223.362,332,754.1
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-249,299,979.363.88
  投资活动现金流入小计7,707,636,239.273,257,604,611.58,905,461,136.264,201,940,106.78
  购建固定资产、无形资产和其他长期资产支付的现金121,596,191.6991,565,807.68187,346,827.07139,011,392.37
  投资支付的现金8,711,974,306.583,488,074,147.789,577,815,265.435,833,379,410.11
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金252,000252,00000
  投资活动现金流出小计8,833,822,498.273,579,891,955.469,765,162,092.55,972,390,802.48
  投资活动产生的现金流量净额-1,126,186,259-322,287,343.96-859,700,956.24-1,770,450,695.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金365,819,300345,819,30000
  其中:子公司吸收少数股东投资收到的现金365,819,300345,819,30000
  取得借款收到的现金1,607,472,118.57278,474,343.466,970,997,842.62,569,617,842.6
  收到其他与筹资活动有关的现金2,000,000,0001,4362,500,000,0001,000,000,000
  筹资活动现金流入小计3,973,291,418.57624,295,079.469,470,997,842.63,569,617,842.6
  偿还债务支付的现金3,530,532,975.1662,422,5008,335,652,887.712,726,453,514.78
  分配股利、利润或偿付利息支付的现金627,410,304.63173,484,223.31,290,714,640.621,112,946,978.6
  其中:子公司支付给少数股东的股利、利润0-302,137,021.24301,584,621.24
  支付其他与筹资活动有关的现金3,528,298.25602,118.11,632,946,932.411,003,747,602.49
  筹资活动现金流出小计4,161,471,577.98836,508,841.411,259,314,460.744,843,148,095.87
  筹资活动产生的现金流量净额-188,180,159.41-212,213,761.94-1,788,316,618.14-1,273,530,253.27
四、汇率变动对现金及现金等价物的影响-132,976.31-66,586.32-96,142.67-46,562.32
五、现金及现金等价物净增加额-410,985,114.21-493,360,252.29363,971,392.75-280,442,639.61
  加:期初现金及现金等价物余额4,827,440,588.464,827,440,588.464,043,167,081.294,043,167,081.29
  期末现金及现金等价物余额4,416,455,474.254,334,080,336.174,407,138,474.043,762,724,441.68
补充资料:
  净利润326,637,044.58-508,288,057.93-
  资产减值准备-1,201,214.99-179,258,476.61-
  固定资产和投资性房地产折旧55,032,582.65-135,984,783.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,032,582.65-135,984,783.15-
  无形资产摊销476,822,685.26-945,233,837.77-
  长期待摊费用摊销22,215,864.82-31,677,546.79-
  处置固定资产、无形资产和其他长期资产的损失-37,681.65-1,087,616.1-
  固定资产报废损失25,108.4-95,437.49-
  公允价值变动损失95,205,793.17--148,567,234.31-
  财务费用359,065,266.5-770,897,936.67-
  投资损失-4,890,479.87--19,320,892.21-
  递延所得税-14,903,481.4-9,842,408.53-
  其中:递延所得税资产减少6,184,708.47--9,560,207.72-
    递延所得税负债增加-21,088,189.87-19,402,616.25-
  存货的减少-58,033,739.29--77,709,877.03-
  经营性应收项目的减少-131,088,757.45--636,185,190.7-
  经营性应付项目的增加-237,696,889.2-1,299,903,575.49-
  其他-41,398,428.22---
  现金的期末余额3,815,669,133.85-3,059,328,206.15-
  减:现金的期初余额3,479,630,320.57-3,047,312,046.69-
  加:现金等价物的期末余额600,786,340.4-1,347,810,267.89-
  减:现金等价物的期初余额1,347,810,267.89-995,855,034.6-
  现金及现金等价物的净增加额-410,985,114.21-363,971,392.75-
公告日期2026-08-282026-04-292026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑