当前位置:首页 - 行情中心 - 航天科技(000901) - 财务分析 - 现金流量表

航天科技

(000901)

  

流通市值:131.14亿  总市值:131.14亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,082,604,323.91,716,403,824.567,037,836,049.085,068,766,760.54
  收到的税费返还153,633,663.5843,812,171.66182,635,475.48137,059,063.89
  收到其他与经营活动有关的现金45,313,820.7634,859,110.6695,683,250.690,627,741.93
  经营活动现金流入小计3,281,551,808.241,795,075,106.887,316,154,775.165,296,453,566.36
  购买商品、接受劳务支付的现金2,031,964,241.431,162,793,225.74,797,207,902.093,559,248,781.78
  支付给职工以及为职工支付的现金651,987,471.71332,216,026.171,391,500,306.021,088,711,234.54
  支付的各项税费213,912,186.3390,282,619.82346,686,473.46253,442,446.81
  支付其他与经营活动有关的现金260,129,827.5594,393,957.57378,525,516.7329,351,211.47
  经营活动现金流出小计3,157,993,727.021,679,685,829.266,913,920,198.275,230,753,674.6
  经营活动产生的现金流量净额123,558,081.22115,389,277.62402,234,576.8965,699,891.76
二、投资活动产生的现金流量:
  收回投资收到的现金2,289,577.12-13,670,102.830
  取得投资收益收到的现金15,081,353.84-15,720,256.514,956,120.49
  处置固定资产、无形资产和其他长期资产收回的现金净额5,358,5005,332,900694,439.5283,509.02
  处置子公司及其他营业单位收到的现金净额320,457,613.16--0
  收到的其他与投资活动有关的现金149,709,374.27-73,985,478.120
  投资活动现金流入小计492,896,418.395,332,900104,070,276.9715,039,629.51
  购建固定资产、无形资产和其他长期资产支付的现金42,376,766.2737,043,199.47160,875,625.21127,294,417.3
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计42,376,766.2737,043,199.47160,875,625.21127,294,417.3
  投资活动产生的现金流量净额450,519,652.12-31,710,299.47-56,805,348.24-112,254,787.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金484,386,773.84343,188,087.331,662,820,726.041,129,780,263.29
  收到其他与筹资活动有关的现金--0113,960,786.46
  筹资活动现金流入小计484,386,773.84343,188,087.331,662,820,726.041,243,741,049.75
  偿还债务支付的现金860,178,969.08339,283,764.971,793,047,258.41,260,099,891.37
  分配股利、利润或偿付利息支付的现金37,669,524.7820,163,997.5652,444,826.5537,508,713.93
  其中:子公司支付给少数股东的股利、利润26,624,90010,650,000-7,725,416.3
  支付其他与筹资活动有关的现金30,464,477.2319,580,848.2978,027,318.56111,528,954.78
  筹资活动现金流出小计928,312,971.09379,028,610.821,923,519,403.511,409,137,560.08
  筹资活动产生的现金流量净额-443,926,197.25-35,840,523.49-260,698,677.47-165,396,510.33
四、汇率变动对现金及现金等价物的影响12,013,747.22,865,925.35-10,088,894.61-17,543,694.35
五、现金及现金等价物净增加额142,165,283.2950,704,380.0174,641,656.57-229,495,100.71
  加:期初现金及现金等价物余额1,008,143,632.641,008,143,632.64933,501,976.07933,501,976.07
  期末现金及现金等价物余额1,150,308,915.931,058,848,012.651,008,143,632.64704,006,875.36
补充资料:
  净利润93,028,121.7-24,224,373.33-
  资产减值准备-2,444,210.08-9,303,464.18-
  固定资产和投资性房地产折旧107,112,537.9-262,501,467.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,112,537.9-262,501,467.16-
  无形资产摊销34,682,682.06-57,423,649.06-
  长期待摊费用摊销3,253,887.46-5,014,153.05-
  处置固定资产、无形资产和其他长期资产的损失-255,733.7--549,931.05-
  固定资产报废损失-696,348.83-122,470.56-
  公允价值变动损失12,818,216.56--5,002,426.49-
  财务费用29,970,268.13-74,200,729.99-
  投资损失-145,527,324.44--15,781,055.28-
  递延所得税1,426,438.89-19,148,854.78-
  其中:递延所得税资产减少22,178,044.94-13,683,517.91-
    递延所得税负债增加-20,751,606.05-5,465,336.87-
  存货的减少282,277,209.97-132,948,188.35-
  经营性应收项目的减少325,655,162.44--27,848,507.99-
  经营性应付项目的增加-362,789,950.22--201,667,301.73-
  其他-285,687,371.77---
  现金的期末余额1,150,308,915.93-1,008,143,632.64-
  减:现金的期初余额1,008,143,632.64-933,501,976.07-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额142,165,283.29-74,641,656.57-
公告日期2025-08-272025-04-302025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑