当前位置:首页 - 行情中心 - 新洋丰(000902) - 财务分析 - 现金流量表

新洋丰

(000902)

  

流通市值:158.96亿  总市值:174.53亿
流通股本:11.43亿   总股本:12.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,544,420,392.264,640,909,645.4914,227,064,713.8710,840,905,675.95
收到的税费返还-46,740.1414,038,970.9310,631,256.1
收到其他与经营活动有关的现金238,719,206.69161,816,469.16404,528,205.36499,786,236.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,783,139,598.954,802,772,854.7914,645,631,890.1611,351,323,168.47
购买商品、接受劳务支付的现金6,595,358,853.873,069,069,091.9211,824,375,564.149,029,529,288.38
支付给职工以及为职工支付的现金550,143,521.67349,518,174.22909,037,056.76727,213,418.82
支付的各项税费254,435,616.6176,799,547.71470,760,182.08379,892,908.93
支付其他与经营活动有关的现金379,160,210.9265,138,904.89718,513,182.43793,677,401.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,779,098,203.053,760,525,718.7413,922,685,985.4110,930,313,017.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,004,041,395.91,042,247,136.05722,945,904.75421,010,150.55
二、投资活动产生的现金流量:
取得投资收益收到的现金9,318,153.594,173,631.5220,388,498.9712,414,497.98
处置固定资产、无形资产和其他长期资产收回的现金净额875,860.0550695,666.874,879,466.38
收到的其他与投资活动有关的现金3,791,475,456.281,670,020,140.634,855,917,924.22,912,251,019.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,801,669,469.921,674,193,822.154,877,002,090.042,929,544,983.49
购建固定资产、无形资产和其他长期资产支付的现金594,177,197.72394,175,191.18957,981,901.66494,237,995.89
投资支付的现金22,000,000---
支付其他与投资活动有关的现金2,790,000,0001,269,696,0004,587,474,296.22,742,170,066.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,406,177,197.721,663,871,191.185,545,456,197.863,236,408,062.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额395,492,272.210,322,630.97-668,454,107.82-306,863,078.6
三、筹资活动产生的现金流量:
吸收投资收到的现金40,000,00030,000,0004,949,3584,949,358
其中:子公司吸收少数股东投资收到的现金40,000,00030,000,0004,949,3584,949,358
取得借款收到的现金129,800,00062,500,000810,000,000510,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计169,800,00092,500,000814,949,358514,949,358
偿还债务支付的现金149,000,00030,000,000448,000,000140,000,000
分配股利、利润或偿付利息支付的现金409,524,245.6420,856,055.95428,862,526.42410,367,941.18
其中:子公司支付给少数股东的股利、利润5,444,345.78-18,687,428.016,798,428.01
支付其他与筹资活动有关的现金--9,439,680-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计558,524,245.6450,856,055.95886,302,206.42550,367,941.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-388,724,245.6441,643,944.05-71,352,848.42-35,418,583.18
四、汇率变动对现金及现金等价物的影响-127,140.35-290,643.944,644,409.924,328,049.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,010,682,282.111,093,923,067.13-12,216,641.5783,056,538.38
加:期初现金及现金等价物余额869,182,041.19869,182,041.19881,398,682.76881,398,682.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,879,864,323.31,963,105,108.32869,182,041.19964,455,221.14
补充资料:
净利润967,720,730.34-1,320,507,040.9-
资产减值准备12,050,783.79-20,412,335.68-
固定资产和投资性房地产折旧356,265,513.6-603,599,109.05-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧356,265,513.6-603,599,109.05-
无形资产摊销15,810,185.53-29,759,176.02-
长期待摊费用摊销10,233,767.74-45,920,022.65-
处置固定资产、无形资产和其他长期资产的损失-15,864,271.92-199,861.22-
固定资产报废损失51,364.08-429,763.44-
公允价值变动损失---277,028.52-
财务费用28,061,622.98-53,238,062.58-
投资损失-10,141,366.57--19,102,883.9-
递延所得税-760,219.87-20,424,652.94-
其中:递延所得税资产减少1,317,549.94--9,695,010.04-
递延所得税负债增加-2,077,769.81-30,119,662.98-
存货的减少311,124,696.92--911,871,811.4-
经营性应收项目的减少-447,368,501.42-1,611,674,699.16-
经营性应付项目的增加-226,932,483.92--2,059,545,826.33-
现金的期末余额1,879,864,323.3-869,182,041.19-
减:现金的期初余额869,182,041.19-881,398,682.76-
公告日期2025-08-082025-04-252025-04-182024-10-18
审计意见(境内)标准无保留意见
TOP↑