当前位置:首页 - 行情中心 - 厦门港务(000905) - 财务分析 - 现金流量表

厦门港务

(000905)

  

流通市值:47.77亿  总市值:47.77亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,885,762,826.0413,454,023,247.287,382,732,060.0225,602,785,659.16
收到的税费返还218,516.91203,066.91-41,943,913.42
收到其他与经营活动有关的现金9,265,437,291.965,720,130,363.241,618,471,785.828,130,005,642.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,151,418,634.9119,174,356,677.439,001,203,845.8433,774,735,215.33
购买商品、接受劳务支付的现金18,907,535,132.3713,284,675,352.467,866,818,558.4424,887,254,405.03
支付给职工以及为职工支付的现金692,547,626.04476,349,777.91251,682,441.931,055,015,725.05
支付的各项税费157,598,024.6394,705,555.0939,729,871.04212,095,542.24
支付其他与经营活动有关的现金9,228,590,036.765,731,524,257.541,582,939,019.47,380,921,563.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,986,270,819.819,587,254,9439,741,169,890.8133,535,287,235.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额165,147,815.11-412,898,265.57-739,966,044.97239,447,979.54
二、投资活动产生的现金流量:
收回投资收到的现金5,528,289,258.893,728,914,166.741,567,490,9293,517,421,297.56
取得投资收益收到的现金20,366,320.311,595,335.13456,085.0521,827,570.68
处置固定资产、无形资产和其他长期资产收回的现金净额4,961,410.323,298,077.95285,26244,590,481.65
收到的其他与投资活动有关的现金254,954.93---
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,553,871,944.443,743,807,579.821,568,232,276.053,583,839,349.89
购建固定资产、无形资产和其他长期资产支付的现金194,771,634.16114,318,505.4942,256,632.57579,160,162.84
投资支付的现金5,391,839,718.123,558,942,243.731,514,747,564.514,043,394,097.57
支付其他与投资活动有关的现金258,204.9---
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,586,869,557.183,673,260,749.221,557,004,197.084,622,554,260.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,997,612.7470,546,830.611,228,078.97-1,038,714,910.52
三、筹资活动产生的现金流量:
吸收投资收到的现金13,524,000--46,270,000
其中:子公司吸收少数股东投资收到的现金13,524,000--46,270,000
取得借款收到的现金3,019,460,166.982,295,831,300.491,933,792,437.44,614,595,726.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,032,984,166.982,295,831,300.491,933,792,437.44,660,865,726.99
偿还债务支付的现金2,412,429,149.191,528,629,149.19963,153,533.293,729,196,656.25
分配股利、利润或偿付利息支付的现金146,482,113.09135,136,394.727,960,525.1161,511,502.28
其中:子公司支付给少数股东的股利、利润26,154,791.6126,154,791.61-41,682,711.39
支付其他与筹资活动有关的现金75,178,460.7246,285,065.729,659,529.187,091,525.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,634,089,7231,710,050,609.611,000,773,587.493,977,799,684
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额398,894,443.98585,780,690.88933,018,849.91683,066,042.99
四、汇率变动对现金及现金等价物的影响-37,919,844.16-29,488,311.99-13,431,253.431,147,243.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额493,124,802.19213,940,943.92190,849,630.48-115,053,644.77
加:期初现金及现金等价物余额210,329,180.78210,329,180.78210,329,180.78325,382,825.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额703,453,982.97424,270,124.7401,178,811.26210,329,180.78
补充资料:
净利润-165,932,797.77-295,038,004.6
资产减值准备-25,338,192.54-33,204,228.68
固定资产和投资性房地产折旧-144,852,536.87-275,668,150.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-144,852,536.87-275,668,150.95
无形资产摊销-18,227,483.38-35,879,491.61
长期待摊费用摊销-7,245,082.01-14,390,037.97
处置固定资产、无形资产和其他长期资产的损失--834,267.02--20,011,455.85
固定资产报废损失--1,974,059.35-823,527.72
公允价值变动损失--23,126,966.08-9,606,414.11
财务费用-77,718,533.76-93,159,797.78
投资损失--33,079,502.06--65,206,872.91
递延所得税-24,438,073.94-12,827,144.61
其中:递延所得税资产减少-20,974,883.09-17,873,357.06
递延所得税负债增加-3,463,190.85--5,046,212.45
存货的减少--188,857,148.02--656,678,210.88
经营性应收项目的减少--490,975,309.38--352,990,400.44
经营性应付项目的增加--166,410,696.12-520,997,743.95
其他--789,150.86--4,484,313.22
现金的期末余额-424,270,124.7-210,329,180.78
减:现金的期初余额-210,329,180.78-325,382,825.55
公告日期2024-10-262024-08-292024-04-262024-03-30
审计意见(境内)标准无保留意见
TOP↑