当前位置:首页 - 行情中心 - 厦门港务(000905) - 财务分析 - 现金流量表

厦门港务

(000905)

  

流通市值:47.48亿  总市值:47.48亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,382,732,060.0225,602,785,659.1619,933,272,917.1913,624,452,701.11
收到的税费返还-41,943,913.4221,769,180.8120,402,577.76
收到其他与经营活动有关的现金1,618,471,785.828,130,005,642.75424,645,595.78184,118,274.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,001,203,845.8433,774,735,215.3320,379,687,693.7813,828,973,553.4
购买商品、接受劳务支付的现金7,866,818,558.4424,887,254,405.0318,141,011,979.113,206,655,125.92
支付给职工以及为职工支付的现金251,682,441.931,055,015,725.05670,073,687.99454,005,921.9
支付的各项税费39,729,871.04212,095,542.24134,028,238.174,511,930.87
支付其他与经营活动有关的现金1,582,939,019.47,380,921,563.47273,128,636.72178,993,141.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,741,169,890.8133,535,287,235.7919,218,242,541.9113,914,166,120.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-739,966,044.97239,447,979.541,161,445,151.87-85,192,566.62
二、投资活动产生的现金流量:
收回投资收到的现金1,567,490,9293,517,421,297.562,771,490,254.5683,133,901.49
取得投资收益收到的现金456,085.0521,827,570.6815,027,532.747,476,238.92
处置固定资产、无形资产和其他长期资产收回的现金净额285,26244,590,481.6532,225,824.531,631,796.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,568,232,276.053,583,839,349.892,818,743,611.74722,241,937.31
购建固定资产、无形资产和其他长期资产支付的现金42,256,632.57579,160,162.84431,382,052.7264,624,364.65
投资支付的现金1,514,747,564.514,043,394,097.573,456,946,572.82886,304,579.57
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,557,004,197.084,622,554,260.413,888,328,625.521,150,928,944.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额11,228,078.97-1,038,714,910.52-1,069,585,013.78-428,687,006.91
三、筹资活动产生的现金流量:
吸收投资收到的现金-46,270,00037,254,00037,254,000
其中:子公司吸收少数股东投资收到的现金-46,270,00037,254,00037,254,000
取得借款收到的现金1,933,792,437.44,614,595,726.993,611,820,950.882,904,490,941.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,933,792,437.44,660,865,726.993,649,074,950.882,941,744,941.18
偿还债务支付的现金963,153,533.293,729,196,656.253,366,174,474.342,248,088,354.34
分配股利、利润或偿付利息支付的现金7,960,525.1161,511,502.28134,901,955.8115,622,166.13
其中:子公司支付给少数股东的股利、利润-41,682,711.3933,121,119.4333,121,119.43
支付其他与筹资活动有关的现金29,659,529.187,091,525.4757,094,491.8434,281,182.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,000,773,587.493,977,799,6843,558,170,921.982,397,991,702.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额933,018,849.91683,066,042.9990,904,028.9543,753,238.47
四、汇率变动对现金及现金等价物的影响-13,431,253.431,147,243.22-5,436,879.25-934,849.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额190,849,630.48-115,053,644.77177,327,287.7428,938,815.8
加:期初现金及现金等价物余额210,329,180.78325,382,825.55325,382,825.55325,382,825.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额401,178,811.26210,329,180.78502,710,113.29354,321,641.35
补充资料:
净利润-295,038,004.6-190,181,359.32
资产减值准备-33,204,228.68-34,623,162.09
固定资产和投资性房地产折旧-275,668,150.95-140,746,681.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-275,668,150.95-140,746,681.29
无形资产摊销-35,879,491.61-17,489,332.13
长期待摊费用摊销-14,390,037.97-6,294,330.06
处置固定资产、无形资产和其他长期资产的损失--20,011,455.85--11,424,636.22
固定资产报废损失-823,527.72--
公允价值变动损失-9,606,414.11--2,164,208.14
财务费用-93,159,797.78-43,205,570.3
投资损失--65,206,872.91--29,335,239.04
递延所得税-12,827,144.61--1,253,775.49
其中:递延所得税资产减少-17,873,357.06--1,426,725.61
递延所得税负债增加--5,046,212.45-172,950.12
存货的减少--656,678,210.88--171,503,383.91
经营性应收项目的减少--352,990,400.44--258,492,183.98
经营性应付项目的增加-520,997,743.95--56,534,120.96
其他--4,484,313.22-1,099,393.12
现金的期末余额-210,329,180.78-354,321,641.35
减:现金的期初余额-325,382,825.55-325,382,825.55
公告日期2024-04-262024-03-302023-10-312023-08-26
审计意见(境内)标准无保留意见
TOP↑