当前位置:首页 - 行情中心 - 厦门港务(000905) - 财务分析 - 现金流量表

厦门港务

(000905)

  

流通市值:65.35亿  总市值:65.35亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,745,997,541.934,968,662,098.1124,733,664,887.7319,885,762,826.04
  收到的税费返还19,50020,080.017,148,767.55218,516.91
  收到其他与经营活动有关的现金4,933,004,847.882,934,945,949.4114,679,104,946.659,265,437,291.96
  经营活动现金流入小计16,679,021,889.817,903,628,127.5339,419,918,601.9329,151,418,634.91
  购买商品、接受劳务支付的现金11,575,940,701.595,166,048,375.721,830,079,781.6218,907,535,132.37
  支付给职工以及为职工支付的现金466,218,574.85244,330,685.111,069,716,532.87692,547,626.04
  支付的各项税费135,550,074.8254,460,712.78226,378,346.83157,598,024.63
  支付其他与经营活动有关的现金4,819,406,840.842,767,767,317.8214,885,430,680.889,228,590,036.76
  经营活动现金流出小计16,997,116,192.18,232,607,091.4138,011,605,342.228,986,270,819.8
  经营活动产生的现金流量净额-318,094,302.29-328,978,963.881,408,313,259.73165,147,815.11
二、投资活动产生的现金流量:
  收回投资收到的现金4,960,130,723.33,227,534,792.467,614,218,155.425,528,289,258.89
  取得投资收益收到的现金9,191,516.83-28,184,648.3720,366,320.3
  处置固定资产、无形资产和其他长期资产收回的现金净额208,40040,374.835,394,266.994,961,410.32
  收到的其他与投资活动有关的现金---254,954.93
  投资活动现金流入小计4,969,530,640.133,227,575,167.297,647,797,070.785,553,871,944.44
  购建固定资产、无形资产和其他长期资产支付的现金180,246,527.749,829,507.07304,275,142194,771,634.16
  投资支付的现金4,121,095,120.332,432,842,830.947,777,958,275.565,391,839,718.12
  支付其他与投资活动有关的现金---258,204.9
  投资活动现金流出小计4,301,341,648.032,482,672,338.018,082,233,417.565,586,869,557.18
  投资活动产生的现金流量净额668,188,992.1744,902,829.28-434,436,346.78-32,997,612.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,013,760-13,524,00013,524,000
  其中:子公司吸收少数股东投资收到的现金31,013,760-13,524,00013,524,000
  取得借款收到的现金2,762,809,853.07862,225,956.93,863,796,935.783,019,460,166.98
  筹资活动现金流入小计2,793,823,613.07862,225,956.93,877,320,935.783,032,984,166.98
  偿还债务支付的现金2,582,359,761.36771,500,0004,289,651,823.422,412,429,149.19
  分配股利、利润或偿付利息支付的现金103,540,395.758,956,796.56242,631,705.94146,482,113.09
  其中:子公司支付给少数股东的股利、利润24,650,980.4-37,003,773.0226,154,791.61
  支付其他与筹资活动有关的现金27,491,163.3821,570,626.4189,666,443.0875,178,460.72
  筹资活动现金流出小计2,713,391,320.49802,027,422.974,621,949,972.442,634,089,723
  筹资活动产生的现金流量净额80,432,292.5860,198,533.93-744,629,036.66398,894,443.98
四、汇率变动对现金及现金等价物的影响-16,927,692.13-10,449,948.53-40,319,219.97-37,919,844.16
五、现金及现金等价物净增加额413,599,290.26465,672,450.8188,928,656.32493,124,802.19
  加:期初现金及现金等价物余额399,257,837.1399,257,837.1210,329,180.78210,329,180.78
  期末现金及现金等价物余额812,857,127.36864,930,287.9399,257,837.1703,453,982.97
补充资料:
  净利润164,157,335.47-246,061,352.71-
  资产减值准备25,183,933.81-42,387,777.1-
  固定资产和投资性房地产折旧154,213,598.24-291,149,403.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧154,213,598.24-291,149,403.5-
  无形资产摊销18,441,671.34-36,860,224.74-
  长期待摊费用摊销7,015,484.25-15,377,695.84-
  处置固定资产、无形资产和其他长期资产的损失-1,476,182.66--2,623,460.59-
  固定资产报废损失-65,116.89--798,544.17-
  公允价值变动损失21,644,939.38--6,474,401.34-
  财务费用59,403,139.95-146,192,461.62-
  投资损失-45,063,011.24--129,634,191.12-
  递延所得税-16,535,431.87-17,838,778-
  其中:递延所得税资产减少-14,611,726.29-21,939,014.84-
    递延所得税负债增加-1,923,705.58--4,100,236.84-
  存货的减少-556,853,917.25-497,023,169.52-
  经营性应收项目的减少-227,725,168.87-104,770,002.49-
  经营性应付项目的增加43,065,375.97-14,887,113.14-
  其他1,188,281.29--1,078,022.18-
  现金的期末余额812,857,127.36-399,257,837.1-
  减:现金的期初余额399,257,837.1-210,329,180.78-
  现金及现金等价物的净增加额413,599,290.26-188,928,656.32-
公告日期2025-08-262025-04-302025-03-272024-10-26
审计意见(境内)标准无保留意见
TOP↑