当前位置:首页 - 行情中心 - 大亚圣象(000910) - 财务分析 - 现金流量表

大亚圣象

(000910)

  

流通市值:43.99亿  总市值:44.01亿
流通股本:5.47亿   总股本:5.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,233,510,166.851,187,698,864.115,685,926,855.474,191,407,027.34
  收到的税费返还39,100,499.3325,326,603.2375,025,815.2162,875,284.83
  收到其他与经营活动有关的现金86,891,416.8139,777,985.7316,534,547.33171,682,435.03
  经营活动现金流入小计2,359,502,082.991,252,803,453.046,077,487,218.014,425,964,747.2
  购买商品、接受劳务支付的现金1,432,945,405.63886,267,517.773,738,353,020.232,800,475,446.93
  支付给职工以及为职工支付的现金393,799,490.69215,302,125.94656,258,655.66561,844,965.45
  支付的各项税费141,576,495.2560,774,185.89378,298,093.91226,142,536.89
  支付其他与经营活动有关的现金422,349,341.4131,639,658.78569,659,545.59415,212,757.54
  经营活动现金流出小计2,390,670,732.971,293,983,488.385,342,569,315.394,003,675,706.81
  经营活动产生的现金流量净额-31,168,649.98-41,180,035.34734,917,902.62422,289,040.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,122,024.785,027,777.782,863,506.856,069,726.03
  处置固定资产、无形资产和其他长期资产收回的现金净额396,902.26174,059.7848,299,123.9549,199,533.6
  收到的其他与投资活动有关的现金596,086,000397,695,000210,000,000210,000,000
  投资活动现金流入小计603,604,927.04402,896,837.56261,162,630.8265,269,259.63
  购建固定资产、无形资产和其他长期资产支付的现金111,815,662.7316,268,141.05141,847,497.7100,717,403.76
  支付其他与投资活动有关的现金300,000,000200,000,0001,002,871,000663,004,668.41
  投资活动现金流出小计411,815,662.73216,268,141.051,144,718,497.7763,722,072.17
  投资活动产生的现金流量净额191,789,264.31186,628,696.51-883,555,866.9-498,452,812.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000,00030,000,000500,000-
  其中:子公司吸收少数股东投资收到的现金50,000,00030,000,000--
  取得借款收到的现金14,010,467.6211,126,101.85--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计64,010,467.6241,126,101.85500,000-
  偿还债务支付的现金10,270.596,177.31-23,036,654.13
  分配股利、利润或偿付利息支付的现金114,219,283.088,874,773.57111,036,236111,192,429.9
  其中:子公司支付给少数股东的股利、利润8,920,0008,300,0007,030,7115,230,711
  支付其他与筹资活动有关的现金2,280,236.921,177,152.5796,570,593.2926,146,191.62
  筹资活动现金流出小计116,509,790.5910,058,103.45207,606,829.29160,375,275.65
  筹资活动产生的现金流量净额-52,499,322.9731,067,998.4-207,106,829.29-160,375,275.65
四、汇率变动对现金及现金等价物的影响394,721.66-115,699.067,382,955.8-314,658.6
五、现金及现金等价物净增加额108,516,013.02176,400,960.51-348,361,837.77-236,853,706.4
  加:期初现金及现金等价物余额2,294,318,120.52,294,318,120.52,642,679,958.272,642,679,958.27
  期末现金及现金等价物余额2,402,834,133.522,470,719,081.012,294,318,120.52,405,826,251.87
补充资料:
  净利润19,312,142.57-135,349,454.01-
  资产减值准备-11,106,773.38-4,660,632.06-
  固定资产和投资性房地产折旧83,365,290.25-172,638,218.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,365,290.25-172,638,218.81-
  无形资产摊销8,912,624.63-19,647,560.78-
  长期待摊费用摊销5,626,930.2-11,253,860.28-
  处置固定资产、无形资产和其他长期资产的损失6,576,579.23--14,016,445.09-
  固定资产报废损失--817,245.9-
  公允价值变动损失---6,939,863.01-
  财务费用-2,012,894.4-5,212,500.65-
  投资损失-2,576,082.66--2,863,506.85-
  递延所得税1,039,812.15--20,901,895.76-
  其中:递延所得税资产减少3,209,611.12--15,096,156.07-
    递延所得税负债增加-2,169,798.97--5,805,739.69-
  存货的减少-180,722,692.93-176,457,844.61-
  经营性应收项目的减少-123,483,979.69-176,509,226.45-
  经营性应付项目的增加147,693,374.47--27,834,451.83-
  现金的期末余额2,402,834,133.52-2,294,318,120.5-
  减:现金的期初余额2,294,318,120.5-2,642,679,958.27-
  现金及现金等价物的净增加额108,516,013.02--348,361,837.77-
公告日期2025-08-282025-04-262025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑