当前位置:首页 - 行情中心 - 泸天化(000912) - 财务分析 - 现金流量表

泸天化

(000912)

  

流通市值:63.19亿  总市值:63.19亿
流通股本:15.68亿   总股本:15.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,282,645,569.981,161,365,416.544,387,726,305.583,361,324,213.95
  收到的税费返还--20,634,411.65-
  收到其他与经营活动有关的现金43,002,035.0525,401,978.58119,914,559.2985,353,176.29
  经营活动现金流入小计2,325,647,605.031,186,767,395.124,528,275,276.523,446,677,390.24
  购买商品、接受劳务支付的现金1,698,881,078.34810,975,379.893,543,398,443.352,899,545,447.51
  支付给职工以及为职工支付的现金227,002,666.14129,910,393.71502,235,497.25393,991,266.65
  支付的各项税费43,937,043.6916,978,347.72116,975,222.2373,472,142.77
  支付其他与经营活动有关的现金66,649,818.0219,053,897.89134,117,224.4970,856,107.49
  经营活动现金流出小计2,036,470,606.19976,918,019.214,296,726,387.323,437,864,964.42
  经营活动产生的现金流量净额289,176,998.84209,849,375.91231,548,889.28,812,425.82
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000150,000,0001,938,285,837.861,648,285,837.86
  取得投资收益收到的现金1,868,182.69807,272.8321,918,030.4711,493,743.78
  处置固定资产、无形资产和其他长期资产收回的现金净额133,762.93133,762.93130,990,788.4794,379,268.08
  投资活动现金流入小计312,001,945.62150,941,035.762,091,194,656.81,754,158,849.72
  购建固定资产、无形资产和其他长期资产支付的现金232,079,844.1596,053,368.23587,762,068.8330,856,601.67
  投资支付的现金200,000,000100,000,000980,000,000630,000,000
  取得子公司及其他营业单位支付的现金--405,527,767.15405,527,767.15
  支付其他与投资活动有关的现金270,000,000150,000,000--
  投资活动现金流出小计702,079,844.15346,053,368.231,973,289,835.951,366,384,368.82
  投资活动产生的现金流量净额-390,077,898.53-195,112,332.47117,904,820.85387,774,480.9
三、筹资活动产生的现金流量:
  取得借款收到的现金163,589,971.38163,589,971.3815,749,376.632,932,210.72
  收到其他与筹资活动有关的现金1,028,414,103.72413,736,736.331,428,921,443.751,167,061,259.72
  筹资活动现金流入小计1,192,004,075.1577,326,707.711,444,670,820.381,169,993,470.44
  偿还债务支付的现金54,490,00954,490,009576,796,676.8576,796,676.8
  分配股利、利润或偿付利息支付的现金8,261,858.253,584,562.0322,264,572.518,528,371.3
  支付其他与筹资活动有关的现金1,092,509,366.25614,657,426.371,065,873,175.121,071,865,250.6
  筹资活动现金流出小计1,155,261,233.5672,731,997.41,664,934,424.431,657,190,298.7
  筹资活动产生的现金流量净额36,742,841.6-95,405,289.69-220,263,604.05-487,196,828.26
四、汇率变动对现金及现金等价物的影响--155,668.24796.68
五、现金及现金等价物净增加额-64,158,058.09-80,668,246.25129,345,774.24-90,609,124.86
  加:期初现金及现金等价物余额806,181,700.9806,181,700.9676,835,926.66676,835,926.66
  期末现金及现金等价物余额742,023,642.81725,513,454.65806,181,700.9586,226,801.8
补充资料:
  净利润7,914,694.8-31,526,160.96-
  资产减值准备15,808,879.73-16,572,390.43-
  固定资产和投资性房地产折旧149,067,336.22-278,386,221.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,067,336.22-278,386,221.81-
  无形资产摊销8,564,973.54-16,144,388.34-
  长期待摊费用摊销5,492,135.82-10,020,363.15-
  处置固定资产、无形资产和其他长期资产的损失71,873.24--26,410,001.13-
  固定资产报废损失--591,744.37-
  财务费用7,121,231.58-18,791,547.43-
  投资损失4,050,846.56--10,796,419.8-
  递延所得税-370,231.91-7,318,658.65-
  其中:递延所得税资产减少1,785,945.39-24,032,289.01-
    递延所得税负债增加-2,156,177.3--16,713,630.36-
  存货的减少-130,691,979.31--15,786,162.95-
  经营性应收项目的减少93,621,242.2-157,884,478.5-
  经营性应付项目的增加118,371,207.81--272,408,540.59-
  现金的期末余额742,023,642.81-806,181,700.9-
  减:现金的期初余额806,181,700.9-676,835,926.66-
  现金及现金等价物的净增加额-64,158,058.09-129,345,774.24-
公告日期2026-08-222026-04-302026-03-162025-10-27
审计意见(境内)标准无保留意见
TOP↑