当前位置:首页 - 行情中心 - 泸天化(000912) - 财务分析 - 现金流量表

泸天化

(000912)

  

流通市值:62.25亿  总市值:62.25亿
流通股本:15.68亿   总股本:15.68亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,471,210,533.455,250,396,998.513,755,434,408.132,293,278,312.05
收到其他与经营活动有关的现金170,275,848.44148,116,199.26118,572,485.4242,002,021.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,641,486,381.895,398,513,197.773,874,006,893.552,335,280,333.9
购买商品、接受劳务支付的现金4,777,617,535.484,293,325,479.373,086,580,609.072,043,242,648.55
支付给职工以及为职工支付的现金578,548,394.25452,109,070.84328,893,447.35213,155,587.7
支付的各项税费177,270,605.06132,649,972.41106,328,158.5654,200,004.65
支付其他与经营活动有关的现金104,454,107.2745,880,959.9343,199,398.7217,735,095.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,637,890,642.064,923,965,482.553,565,001,613.72,328,333,336.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,003,595,739.83474,547,715.22309,005,279.856,946,997.26
二、投资活动产生的现金流量:
收回投资收到的现金2,110,000,0001,690,000,0001,010,000,000700,000,000
取得投资收益收到的现金35,938,470.8136,858,465.818,414,535.8214,849,756.06
处置固定资产、无形资产和其他长期资产收回的现金净额48,405,139.1946,744,663.7846,682,928.5859,562,692.48
处置子公司及其他营业单位收到的现金净额16,799,95016,784,25016,784,250-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,211,143,5601,790,387,379.581,091,881,714.4774,412,448.54
购建固定资产、无形资产和其他长期资产支付的现金377,110,404.4240,846,913.28106,169,907.8362,365,292.43
投资支付的现金2,530,681,122.262,150,000,0001,400,000,000780,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,907,791,526.662,390,846,913.281,506,169,907.83842,365,292.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-696,647,966.66-600,459,533.7-414,288,193.43-67,952,843.89
三、筹资活动产生的现金流量:
吸收投资收到的现金6,666,666.666,666,666.666,666,666.666,666,666.66
其中:子公司吸收少数股东投资收到的现金6,666,666.666,666,666.666,666,666.666,666,666.66
收到其他与筹资活动有关的现金2,049,736,884.652,060,519,975.511,961,167,319.54585,164,238.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,056,403,551.312,067,186,642.171,967,833,986.2591,830,905.1
偿还债务支付的现金313,547,250313,547,25081,773,62581,773,625
分配股利、利润或偿付利息支付的现金50,796,209.8238,774,631.6131,969,631.26,825,712.93
支付其他与筹资活动有关的现金2,064,263,087.31,683,601,798.751,668,464,452.17901,316,394.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,428,606,547.122,035,923,680.361,782,207,708.37989,915,732.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-372,202,995.8131,262,961.81185,626,277.83-398,084,827.56
四、汇率变动对现金及现金等价物的影响-62.5598.5698.56-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-65,255,285.19-94,648,758.1180,343,462.81-459,090,674.19
加:期初现金及现金等价物余额1,286,040,805.21,286,040,805.21,286,040,805.21,286,040,805.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,220,785,520.011,191,392,047.091,366,384,268.01826,950,131.01
补充资料:
净利润146,383,938.85-150,041,389.45-
资产减值准备167,342,327.85--1,401,092.64-
固定资产和投资性房地产折旧264,772,627.67-135,625,864.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧264,772,627.67-135,625,864.29-
无形资产摊销3,276,943.14-1,433,559.9-
长期待摊费用摊销6,264,062.84-3,224,552.49-
处置固定资产、无形资产和其他长期资产的损失-23,460,434.32--23,655,368.13-
固定资产报废损失4,206,946.61-34,568.57-
财务费用35,217,135.73-5,328,560.8-
投资损失-38,919,518.24--2,632,306.76-
递延所得税405,232.55-7,584,025.39-
其中:递延所得税资产减少5,168,623.51-9,697,784.15-
递延所得税负债增加-4,763,390.96--2,113,758.76-
存货的减少8,818,874.18-184,024,215.53-
经营性应收项目的减少-186,494,716.15--141,946,670.43-
经营性应付项目的增加581,098,097.7--25,998,129.29-
现金的期末余额1,220,785,520.01-1,366,384,268.01-
减:现金的期初余额1,286,040,805.2-1,286,040,805.2-
公告日期2024-04-252023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑