当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:153.07亿  总市值:153.07亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金42,785,666,752.131,674,298,276.222,844,512,807.5811,573,473,110.22
收到的税费返还6,901,181.416,588,668.666,588,668.664,844,805.82
收到其他与经营活动有关的现金11,411,058,880.197,019,177,737.493,343,295,037.031,503,137,343.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计54,203,626,813.738,700,064,682.3526,194,396,513.2713,081,455,259.8
购买商品、接受劳务支付的现金40,507,839,727.0130,822,537,651.8921,191,775,54510,402,007,828.58
支付给职工以及为职工支付的现金1,094,704,170.95669,886,673.74446,056,646.33250,059,880
支付的各项税费618,842,293.86430,111,034.04304,096,189.76159,984,094.2
支付其他与经营活动有关的现金10,924,587,905.246,307,217,987.943,334,533,215.691,459,905,302.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计53,145,974,097.0638,229,753,347.6125,276,461,596.7812,271,957,105.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,057,652,716.64470,311,334.74917,934,916.49809,498,154.51
二、投资活动产生的现金流量:
收回投资收到的现金3,850,826,101.122,000,000--
取得投资收益收到的现金47,715,950.2244,620,706.6240,974,630.4613,395,692.66
处置固定资产、无形资产和其他长期资产收回的现金净额249,761,739.92228,833,501.5228,211,880.42157,416,710.83
收到的其他与投资活动有关的现金-750,874,876.65--
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,148,303,791.261,026,329,084.77269,186,510.88170,812,403.49
购建固定资产、无形资产和其他长期资产支付的现金349,347,308.14218,769,750.0661,093,147.8539,885,357.44
投资支付的现金4,252,083,834.3---
取得子公司及其他营业单位支付的现金-103,340,585103,340,585103,340,585
支付其他与投资活动有关的现金31,000,000781,005,315.25302,343,932-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,632,431,142.441,103,115,650.31466,777,664.85143,225,942.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-484,127,351.18-76,786,565.54-197,591,153.9727,586,461.05
三、筹资活动产生的现金流量:
取得借款收到的现金1,424,604,348.642,770,452,042.891,962,796,966.29477,444,596.4
收到其他与筹资活动有关的现金10,108,299.0433,078,841.445,900,000900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,434,712,647.682,803,530,884.331,968,696,966.29478,344,596.4
偿还债务支付的现金1,999,320,251.153,314,056,073.71,889,703,211.21682,538,463.32
分配股利、利润或偿付利息支付的现金150,993,236.69115,386,989.9741,768,089.5726,571,242.33
其中:子公司支付给少数股东的股利、利润36,173,475.4113,587,952.24-10,771,552.24
支付其他与筹资活动有关的现金80,851,145.3354,405,950.0111,324,056.992,995,636.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,231,164,633.173,483,849,013.681,942,795,357.77712,105,342.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-796,451,985.49-680,318,129.3525,901,608.52-233,760,745.83
四、汇率变动对现金及现金等价物的影响1,119,136.92252,229.79653,959.97-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-221,807,483.11-286,541,130.36746,899,331.01603,323,869.73
加:期初现金及现金等价物余额2,787,120,589.52,778,538,093.272,778,538,093.272,778,538,093.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,565,313,106.392,491,996,962.913,525,437,424.283,381,861,963
补充资料:
净利润524,529,593.4-323,031,824-
资产减值准备10,604,210.58--127,824.16-
固定资产和投资性房地产折旧206,943,601.07-70,729,078.92-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧206,943,601.07-70,729,078.92-
无形资产摊销52,915,259.27-23,821,639.99-
长期待摊费用摊销19,821,189.64-7,628,902.89-
处置固定资产、无形资产和其他长期资产的损失-183,110,715.75--159,453,516.66-
固定资产报废损失22,841,007.78-34,841,488.64-
公允价值变动损失3,287,007.21---
财务费用55,654,901.54-18,982,861.07-
投资损失-42,352,569.76--21,385,371.72-
递延所得税30,041,181.31-2,010,947.82-
其中:递延所得税资产减少35,712,993.2--1,892,083.38-
递延所得税负债增加-5,671,811.89-3,903,031.2-
存货的减少766,276,832.87-600,684,941.22-
经营性应收项目的减少1,607,872,276.47-542,456,863.02-
经营性应付项目的增加-2,852,082,011.92--1,015,771,831.41-
其他812,516,743.47-467,369,789.36-
现金的期末余额2,565,313,106.39-3,525,437,424.28-
减:现金的期初余额2,787,120,589.5-2,778,538,093.27-
公告日期2025-03-292024-10-302024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑