当前位置:首页 - 行情中心 - 中国铁物(000927) - 财务分析 - 现金流量表

中国铁物

(000927)

  

流通市值:159.12亿  总市值:159.12亿
流通股本:60.50亿   总股本:60.50亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金50,888,043,415.1837,455,520,121.7725,336,845,262.0912,627,788,795.04
收到的税费返还8,256,473.473,008,285.712,349,024.19955,724.47
收到其他与经营活动有关的现金12,361,205,418.079,486,209,881.686,724,022,441.291,546,270,495.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计63,257,505,306.7246,944,738,289.1632,063,216,727.5714,175,015,014.85
购买商品、接受劳务支付的现金48,890,384,077.835,849,412,942.1123,880,741,214.5512,569,479,594.06
支付给职工以及为职工支付的现金1,123,317,127.01674,234,875.84448,414,436.91233,803,952.76
支付的各项税费674,793,553.11562,534,049.17419,351,946.77250,089,228.77
支付其他与经营活动有关的现金11,622,193,927.78,717,974,500.986,251,010,843.161,205,146,141.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计62,310,688,685.6245,804,156,368.130,999,518,441.3914,258,518,917.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额946,816,621.11,140,581,921.061,063,698,286.18-83,503,902.51
二、投资活动产生的现金流量:
收回投资收到的现金670,948,054.9---
取得投资收益收到的现金28,489,026.9428,882,443.6125,130,958.98-
处置固定资产、无形资产和其他长期资产收回的现金净额25,094,872.5221,102,204.920,354,019160,334
收到的其他与投资活动有关的现金1,960,000470,832,231.74-30,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计726,491,954.36520,816,880.2545,484,977.98190,334
购建固定资产、无形资产和其他长期资产支付的现金501,890,361.37352,248,606.96219,212,653.7974,599,547.22
投资支付的现金670,610,403.0278,342,415.14--
取得子公司及其他营业单位支付的现金45,535,943.86---
支付其他与投资活动有关的现金3,000,000473,847,117.82336,043,150.053,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,221,036,708.25904,438,139.92555,255,803.8477,599,547.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-494,544,753.89-383,621,259.67-509,770,825.86-77,409,213.22
三、筹资活动产生的现金流量:
取得借款收到的现金3,006,494,659.943,091,251,246.571,568,531,0101,537,772,010
收到其他与筹资活动有关的现金24,554,7501,060,544,493.17509,019,743.1787,019,743.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,031,049,409.944,151,795,739.742,077,550,753.171,624,791,753.17
偿还债务支付的现金2,742,557,373.723,317,337,233.51,631,385,159.911,011,469,090.97
分配股利、利润或偿付利息支付的现金111,299,516.7372,880,721.9353,521,387.2119,137,981.98
其中:子公司支付给少数股东的股利、利润28,892,837.3816,726,035.9316,726,035.93-
支付其他与筹资活动有关的现金276,698,654.911,190,827,858.0622,247,935.3794,102,761.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,130,555,545.364,581,045,813.491,707,154,482.491,124,709,834.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-99,506,135.42-429,250,073.75370,396,270.68500,081,918.45
四、汇率变动对现金及现金等价物的影响31,310.2---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额352,797,041.99327,710,587.64924,323,731339,168,802.72
加:期初现金及现金等价物余额2,425,741,051.282,345,687,320.712,345,687,320.712,345,687,320.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,778,538,093.272,673,397,908.353,270,011,051.712,684,856,123.43
补充资料:
净利润634,772,827.08-420,511,764.75-
资产减值准备10,546,886.11-4,436,541.05-
固定资产和投资性房地产折旧208,030,442.58-82,414,162.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,030,442.58-82,414,162.59-
无形资产摊销48,928,781.45-23,506,410.55-
长期待摊费用摊销16,130,635.17-7,785,442.85-
处置固定资产、无形资产和其他长期资产的损失-25,001,607.88--11,091,303.05-
固定资产报废损失-840,283.22-127,056.68-
公允价值变动损失4,250,896.7---
财务费用83,586,504.51-36,163,464.88-
投资损失-2,162,962.12--17,554,800.53-
递延所得税4,793,426.97-402,878.12-
其中:递延所得税资产减少8,616,915.4-644,471.56-
递延所得税负债增加-3,823,488.43--241,593.44-
存货的减少-302,676,271.62--172,050,502.09-
经营性应收项目的减少3,065,035,933.93-1,285,113,612.69-
经营性应付项目的增加-4,009,260,514.23--772,039,385.76-
其他1,189,895,412.43-156,459,480.98-
现金的期末余额2,778,538,093.27-3,270,011,051.71-
减:现金的期初余额2,425,741,051.28-2,345,687,320.71-
公告日期2024-03-302023-10-312023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑