当前位置:首页 - 行情中心 - 中粮科技(000930) - 财务分析 - 现金流量表

中粮科技

(000930)

  

流通市值:107.11亿  总市值:107.12亿
流通股本:18.56亿   总股本:18.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,795,523,953.2410,425,961,009.795,069,061,746.9322,638,000,906.87
  收到的税费返还86,081,015.9645,926,484.5821,204,548.25124,091,316.81
  收到其他与经营活动有关的现金351,217,465.15189,877,826.0892,660,206.57553,278,753.26
  经营活动现金流入小计16,232,822,434.3510,661,765,320.455,182,926,501.7523,315,370,976.94
  购买商品、接受劳务支付的现金13,720,235,775.159,018,886,061.755,056,235,320.2421,206,531,790.85
  支付给职工以及为职工支付的现金588,155,139.89405,936,305.85196,806,506.07912,143,152.63
  支付的各项税费273,152,815.7168,044,772.3474,310,309.62415,485,682.37
  支付其他与经营活动有关的现金437,998,391.44277,162,947.92111,941,811.14625,397,881.35
  经营活动现金流出小计15,019,542,122.189,870,030,087.865,439,293,947.0723,159,558,507.2
  经营活动产生的现金流量净额1,213,280,312.17791,735,232.59-256,367,445.32155,812,469.74
二、投资活动产生的现金流量:
  收回投资收到的现金102,850,346.94102,850,346.94--
  取得投资收益收到的现金98,541.08--5,929,187
  处置固定资产、无形资产和其他长期资产收回的现金净额1,229,092.88403,085.6016,442,306.47
  收到的其他与投资活动有关的现金622,681,280.17313,711,879.69108,803,218.83853,027,215.97
  投资活动现金流入小计726,859,261.07416,965,312.23108,803,218.83875,398,709.44
  购建固定资产、无形资产和其他长期资产支付的现金452,623,659.2249,952,538.41123,905,639.69483,304,778.62
  支付其他与投资活动有关的现金501,101,171.28538,578,494.89463,296,050.47768,732,883.85
  投资活动现金流出小计953,724,830.48788,531,033.3587,201,690.161,252,037,662.47
  投资活动产生的现金流量净额-226,865,569.41-371,565,721.07-478,398,471.33-376,638,953.03
三、筹资活动产生的现金流量:
  取得借款收到的现金6,411,667,744.594,078,064,481.192,534,046,745.936,876,677,833.76
  收到其他与筹资活动有关的现金145,574,608.669,001,925--
  筹资活动现金流入小计6,557,242,353.254,087,066,406.192,534,046,745.936,876,677,833.76
  偿还债务支付的现金6,709,479,747.953,993,063,619.991,900,804,118.686,083,344,916.17
  分配股利、利润或偿付利息支付的现金69,437,804.8947,729,934.7724,215,242.3893,477,933.45
  支付其他与筹资活动有关的现金140,676,598.4447,560,781.3578,840188,408,655.19
  筹资活动现金流出小计6,919,594,151.284,088,354,336.111,925,098,201.066,365,231,504.81
  筹资活动产生的现金流量净额-362,351,798.03-1,287,929.92608,948,544.87511,446,328.95
四、汇率变动对现金及现金等价物的影响19,871,957.7817,942,716.974,765,097.5727,517,431.78
五、现金及现金等价物净增加额643,934,902.51436,824,298.57-121,052,274.21318,137,277.44
  加:期初现金及现金等价物余额1,797,183,691.491,797,183,691.491,797,191,625.921,479,046,414.05
  期末现金及现金等价物余额2,441,118,5942,234,007,990.061,676,139,351.711,797,183,691.49
补充资料:
  净利润-110,220,219.97-45,698,159.82
  资产减值准备-151,198,893.79-458,089,291.68
  固定资产和投资性房地产折旧-240,330,727.08-465,071,439.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-240,330,727.08-465,071,439.33
  无形资产摊销-10,536,991.42-21,066,616.68
  长期待摊费用摊销-7,779,428.26-19,827,588.51
  处置固定资产、无形资产和其他长期资产的损失--452,035.4-147,945.56
  固定资产报废损失-231,576.9-885,241.2
  公允价值变动损失--18,092,164.45-8,133,875
  财务费用-64,669,417.95-104,862,861.19
  投资损失--43,755,040.28--50,379,374.05
  递延所得税-5,327,199.88--37,668,888.4
  其中:递延所得税资产减少-1,843,886.16--15,058,225.03
    递延所得税负债增加-3,483,313.72--22,610,663.37
  存货的减少--184,197,244.25--653,637,786.98
  经营性应收项目的减少-238,059,366.18--199,047,324.74
  经营性应付项目的增加-200,391,206.71--42,819,971.13
  其他----4,856,227.14
  现金的期末余额-2,234,007,990.06-1,797,183,691.49
  减:现金的期初余额-1,797,183,691.49-1,479,046,414.05
  现金及现金等价物的净增加额-436,824,298.57-318,137,277.44
公告日期2025-10-242025-08-222025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑