当前位置:首页 - 行情中心 - 中关村(000931) - 财务分析 - 现金流量表

中关村

(000931)

  

流通市值:33.27亿  总市值:33.36亿
流通股本:7.51亿   总股本:7.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,097,790,843.44597,375,579.412,357,283,940.441,738,336,284.45
  收到的税费返还--12,986.5-
  收到其他与经营活动有关的现金27,677,246.7719,573,540.6925,617,950.6264,501,210.46
  经营活动现金流入小计1,125,468,090.21616,949,120.12,382,914,877.561,802,837,494.91
  购买商品、接受劳务支付的现金326,602,033.99181,250,729.62755,633,612.25504,173,210.3
  支付给职工以及为职工支付的现金159,635,225.3881,304,433.88325,122,182.78247,746,772.01
  支付的各项税费111,819,507.3456,946,213.31278,234,842.04201,454,226.93
  支付其他与经营活动有关的现金405,365,881.82223,958,106.08982,354,482.51826,207,136.19
  经营活动现金流出小计1,003,422,648.53543,459,482.892,341,345,119.581,779,581,345.43
  经营活动产生的现金流量净额122,045,441.6873,489,637.2141,569,757.9823,256,149.48
二、投资活动产生的现金流量:
  收回投资收到的现金--22,002,022.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额440,150-729,007528,807
  收到的其他与投资活动有关的现金--3,800-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计440,150-22,734,829.2528,807
  购建固定资产、无形资产和其他长期资产支付的现金76,059,482.6929,246,39799,892,404.7679,201,896.68
  投资支付的现金--20,017,600-
  投资活动现金流出小计76,059,482.6929,246,397119,910,004.7679,201,896.68
  投资活动产生的现金流量净额-75,619,332.69-29,246,397-97,175,175.56-78,673,089.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-30,00030,000
  其中:子公司吸收少数股东投资收到的现金--30,000-
  取得借款收到的现金310,596,288.01232,149,888.01551,095,046.87471,939,218.48
  筹资活动现金流入小计313,596,288.01232,149,888.01551,125,046.87471,969,218.48
  偿还债务支付的现金290,826,170.04171,846,420.28468,246,534.05350,865,821.3
  分配股利、利润或偿付利息支付的现金35,058,715.2812,552,824.1830,454,768.7321,121,016.29
  其中:子公司支付给少数股东的股利、利润10,340,275.54,508,643.9925,548,681.562,433,697.56
  支付其他与筹资活动有关的现金1,252,017.291,144,971.112,286,328.541,636,846.87
  筹资活动现金流出小计327,136,902.61185,544,215.57500,987,631.32373,623,684.46
  筹资活动产生的现金流量净额-13,540,614.646,605,672.4450,137,415.5598,345,534.02
四、汇率变动对现金及现金等价物的影响--0.22-
五、现金及现金等价物净增加额32,885,494.3990,848,912.65-5,468,001.8142,928,593.82
  加:期初现金及现金等价物余额133,316,009.97133,316,009.97138,784,011.78138,784,011.78
  期末现金及现金等价物余额166,201,504.36224,164,922.62133,316,009.97181,712,605.6
补充资料:
  净利润-29,603,257.62-61,421,617.2-
  资产减值准备--7,188,231.69-
  固定资产和投资性房地产折旧39,354,738.26-97,187,262.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,354,738.26-97,187,262.22-
  无形资产摊销7,679,778.76-15,399,159.91-
  长期待摊费用摊销18,056,141.87-38,768,915.3-
  处置固定资产、无形资产和其他长期资产的损失-134,666.03-97,312.56-
  固定资产报废损失164,426.02-489,927.99-
  公允价值变动损失--409,719.52-
  财务费用30,727,278.37-49,036,987.42-
  投资损失1,108,097.29-2,194,291.71-
  递延所得税-16,377.58-3,659,942.46-
  其中:递延所得税资产减少6,027,236.24--28,496,539.98-
    递延所得税负债增加-6,043,613.82-32,156,482.44-
  存货的减少-5,348,462.18-23,518,904.46-
  经营性应收项目的减少96,297,360.93-76,392,033.6-
  经营性应付项目的增加-78,299,613.69--389,575,095.04-
  现金的期末余额166,201,504.36-133,316,009.97-
  减:现金的期初余额133,316,009.97-138,784,011.78-
  现金及现金等价物的净增加额32,885,494.39--5,468,001.81-
公告日期2026-08-222026-04-252026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑