当前位置:首页 - 行情中心 - 华西股份(000936) - 财务分析 - 现金流量表

华西股份

(000936)

  

流通市值:43.59亿  总市值:43.59亿
流通股本:8.86亿   总股本:8.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,994,232,234.552,005,455,104.991,056,721,025.413,995,563,172.71
  收到的税费返还40,735,467.5524,153,269.6810,401,954.3943,976,778.48
  收到其他与经营活动有关的现金12,186,288.059,277,306.341,326,857.01121,012,692.34
  经营活动现金流入小计3,047,153,990.152,038,885,681.011,068,449,836.814,160,552,643.53
  购买商品、接受劳务支付的现金2,813,401,221.51,766,005,837.35942,549,429.543,451,872,715.07
  支付给职工以及为职工支付的现金119,672,240.1390,320,137.9463,047,225.23134,047,834.2
  支付的各项税费182,527,414.28150,296,422.2819,115,033.13109,892,785.03
  支付其他与经营活动有关的现金26,266,556.5517,947,070.948,432,924244,574,048.18
  经营活动现金流出小计3,141,867,432.462,024,569,468.511,033,144,611.93,940,387,382.48
  经营活动产生的现金流量净额-94,713,442.3114,316,212.535,305,224.91220,165,261.05
二、投资活动产生的现金流量:
  收回投资收到的现金28,588,370.1973,689,346.6142,540,416.34307,294,475.55
  取得投资收益收到的现金59,163,708.14558,682.8510,923.0852,513,007.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,003,857.2615,050.17-97,277.55
  投资活动现金流入小计88,755,935.5974,263,079.6342,551,339.42359,904,760.34
  购建固定资产、无形资产和其他长期资产支付的现金89,520,405.2479,488,059.0749,765,732.2327,547,378.36
  投资支付的现金187,213,272.4785,421,778.7892,285,307.1384,812,700.02
  投资活动现金流出小计276,733,677.71164,909,837.85142,051,039.36112,360,078.38
  投资活动产生的现金流量净额-187,977,742.12-90,646,758.22-99,499,699.94247,544,681.96
三、筹资活动产生的现金流量:
  取得借款收到的现金1,225,500,000699,500,000270,500,0001,642,250,000
  收到其他与筹资活动有关的现金2,750,00037,500,0007,500,000-
  筹资活动现金流入小计1,228,250,000737,000,000278,000,0001,642,250,000
  偿还债务支付的现金1,070,964,999.38620,655,410.08249,946,402.771,636,772,663.95
  分配股利、利润或偿付利息支付的现金35,812,758.6112,029,254.095,959,154.16124,463,393.98
  支付其他与筹资活动有关的现金---100,250,000
  筹资活动现金流出小计1,106,777,757.99632,684,664.17255,905,556.931,861,486,057.93
  筹资活动产生的现金流量净额121,472,242.01104,315,335.8322,094,443.07-219,236,057.93
四、汇率变动对现金及现金等价物的影响-12,584,287.55-8,223,180.15-3,904,206.84-1,629,297.21
五、现金及现金等价物净增加额-173,803,229.9719,761,609.96-46,004,238.8246,844,587.87
  加:期初现金及现金等价物余额563,002,115.11563,002,115.11563,002,115.11316,157,527.24
  期末现金及现金等价物余额389,198,885.14582,763,725.07516,997,876.31563,002,115.11
补充资料:
  净利润--174,875,431.68-74,987,096.11
  资产减值准备-296,524,241.82-10,422,076.27
  固定资产和投资性房地产折旧-28,909,227.55-56,533,236.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,909,227.55-56,533,236.38
  无形资产摊销-1,933,309.01-3,866,618.02
  长期待摊费用摊销-104,404.44-208,808.88
  处置固定资产、无形资产和其他长期资产的损失-44,498.92-16,284.86
  公允价值变动损失-28,853,313--79,353,768.17
  财务费用-61,066,602.08-44,049,633.04
  投资损失--98,176,531.48--56,790,680.5
  递延所得税--10,467,495.2--11,879,693.44
  其中:递延所得税资产减少--3,768,674.18--11,975,193.44
    递延所得税负债增加--6,698,821.02-95,500
  存货的减少-100,149,365.61-48,193,633.77
  经营性应收项目的减少--83,958,739.14-111,896,941.46
  经营性应付项目的增加--135,614,704.34--49,163,363.12
  现金的期末余额-582,763,725.07-563,002,115.11
  减:现金的期初余额-563,002,115.11-316,157,527.24
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-19,761,609.96-246,844,587.87
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑