当前位置:首页 - 行情中心 - 华西股份(000936) - 财务分析 - 现金流量表

华西股份

(000936)

  

流通市值:60.06亿  总市值:60.07亿
流通股本:8.86亿   总股本:8.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金860,291,528.773,463,896,149.942,715,895,348.941,679,856,029.23
收到的税费返还12,095,314.941,274,04335,288,081.3325,206,230.38
收到其他与经营活动有关的现金2,962,605.048,848,166.5210,545,078.475,359,992.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计875,349,448.713,514,018,359.462,761,728,508.741,710,422,251.75
购买商品、接受劳务支付的现金829,999,816.623,257,474,518.912,604,835,119.441,586,043,598.85
支付给职工以及为职工支付的现金53,298,810.78114,999,500.0590,667,489.1568,254,644.25
支付的各项税费10,751,128.7224,143,063.9117,843,065.5613,543,881.83
支付其他与经营活动有关的现金9,780,313.7150,369,343.737,821,572.5827,132,020.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计903,830,069.833,446,986,426.572,751,167,246.731,694,974,145.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-28,480,621.1267,031,932.8910,561,262.0115,448,105.88
二、投资活动产生的现金流量:
收回投资收到的现金18,643,999.89260,668,495.72210,731,792.42114,003,309.05
取得投资收益收到的现金728,851.2775,190,252.5365,825,628.4278,022,098.87
处置固定资产、无形资产和其他长期资产收回的现金净额-130,841.15135,000125,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,372,851.16335,989,589.4276,692,420.84192,150,407.92
购建固定资产、无形资产和其他长期资产支付的现金11,914,928.83140,353,631.7295,098,323.0459,309,621.61
投资支付的现金30,855,733.03339,998,903.12426,641,317.26324,669,368.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计42,770,661.86480,352,534.84521,739,640.3383,978,990.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,397,810.7-144,362,945.44-245,047,219.46-191,828,582.59
三、筹资活动产生的现金流量:
取得借款收到的现金445,000,0001,467,000,0001,234,043,705.28831,117,355.27
收到其他与筹资活动有关的现金-42,500,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计445,000,0001,509,500,0001,234,043,705.28831,117,355.27
偿还债务支付的现金374,443,070.281,569,659,725.961,140,151,408.35814,468,906.68
分配股利、利润或偿付利息支付的现金6,755,164.366,743,850.4960,739,813.0216,839,474.19
支付其他与筹资活动有关的现金19,885,363.73-96,276,370.18199,309.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计401,083,598.311,636,403,576.451,297,167,591.55831,507,690.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额43,916,401.69-126,903,576.45-63,123,886.27-390,335.44
四、汇率变动对现金及现金等价物的影响483,090.36,051,450.974,106,753.54,389,900.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,478,939.83-198,183,138.03-293,503,090.22-172,380,911.73
加:期初现金及现金等价物余额312,447,850.89510,630,988.92510,630,988.92510,630,988.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额304,968,911.06312,447,850.89217,127,898.7338,250,077.19
补充资料:
净利润-117,338,201.41-79,374,719.64
资产减值准备-60,102,208.55-2,974,212.01
固定资产和投资性房地产折旧-43,263,478.95-21,044,244.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,263,478.95-21,044,244.43
无形资产摊销-779,593.66-389,796.83
处置固定资产、无形资产和其他长期资产的损失-59,605.75--
固定资产报废损失---52,521.57
公允价值变动损失--48,681,226.02-6,155,311.91
财务费用-25,725,548.66-11,973,999.57
投资损失--36,080,403.22--66,447,289.68
递延所得税--14,946,901.94--9,835,877.22
其中:递延所得税资产减少--12,998,664.6--589,024.32
递延所得税负债增加--1,948,237.34--9,246,852.9
存货的减少--124,189,942.12-28,026,193.45
经营性应收项目的减少--69,729,306.42--38,867,346.64
经营性应付项目的增加-111,156,700.79--22,772,779.26
现金的期末余额-312,447,850.89-338,250,077.19
减:现金的期初余额-510,630,988.92-510,630,988.92
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑