当前位置:首页 - 行情中心 - 新乡化纤(000949) - 财务分析 - 现金流量表

新乡化纤

(000949)

  

流通市值:71.85亿  总市值:83.32亿
流通股本:14.66亿   总股本:17.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,758,945,419.952,474,405,499.771,195,920,878.295,094,866,708.6
收到的税费返还107,827,785.7670,549,123.0631,963,892.45177,937,076.84
收到其他与经营活动有关的现金71,127,730.2841,625,630.0314,396,093.5296,437,565.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,937,900,935.992,586,580,252.861,242,280,864.265,369,241,351.27
购买商品、接受劳务支付的现金3,140,158,953.952,030,640,950.51987,694,031.353,765,708,092.78
支付给职工以及为职工支付的现金648,050,888.01431,059,863.09217,728,362.93761,302,472.1
支付的各项税费109,408,300.3793,656,365.0943,536,617.7984,048,574.11
支付其他与经营活动有关的现金166,951,097.08109,727,998.8941,130,261.26192,238,493.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,064,569,239.412,665,085,177.581,290,089,273.334,803,297,632.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-126,668,303.42-78,504,924.72-47,808,409.07565,943,718.51
二、投资活动产生的现金流量:
收回投资收到的现金119,700,00099,700,00050,000,000330,000,000
取得投资收益收到的现金519,767.81402,267.81204,993.151,063,093.15
处置固定资产、无形资产和其他长期资产收回的现金净额10,423,794.64,877,050.8839,894.85,364,424.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计130,643,562.41104,979,318.6151,044,887.95336,427,517.74
购建固定资产、无形资产和其他长期资产支付的现金545,166,622.79318,331,919.75154,940,986.93599,210,174.12
投资支付的现金89,700,00069,700,00049,700,000360,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计634,866,622.79388,031,919.75204,640,986.93959,210,174.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-504,223,060.38-283,052,601.14-153,596,098.98-622,782,656.38
三、筹资活动产生的现金流量:
吸收投资收到的现金914,997,976.06914,997,976.0630,000,000-
其中:子公司吸收少数股东投资收到的现金60,000,00060,000,00030,000,000-
取得借款收到的现金1,561,465,024.131,017,351,656.13752,351,656.132,235,648,343.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,476,463,000.191,932,349,632.19782,351,656.132,235,648,343.87
偿还债务支付的现金1,242,595,887.68804,895,887.68423,150,0002,066,450,088.68
分配股利、利润或偿付利息支付的现金113,731,755.4273,629,230.0935,459,103.18155,447,269.74
支付其他与筹资活动有关的现金82,465,703.1482,348,336.14117,36724,467,758.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,438,793,346.24960,873,453.91458,726,470.182,246,365,117.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,037,669,653.95971,476,178.28323,625,185.95-10,716,773.35
四、汇率变动对现金及现金等价物的影响11,728,953.5910,944,968.384,657,575.294,425,684.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额418,507,243.74620,863,620.8126,878,253.19-63,130,026.61
加:期初现金及现金等价物余额1,109,927,844.871,109,927,844.871,109,927,844.871,173,057,871.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,528,435,088.611,730,791,465.671,236,806,098.061,109,927,844.87
补充资料:
净利润-150,594,510.16--42,153,560.1
资产减值准备-22,538,267-43,928,449.99
固定资产和投资性房地产折旧-410,996,879.13-754,549,568.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-410,996,879.13-754,549,568.85
无形资产摊销-3,781,007.53-7,659,222.73
固定资产报废损失--1,140,119.28-636,480.19
公允价值变动损失-4,559.37-162.86
财务费用-57,034,892.79-135,035,242.58
投资损失-2,737,742.08-8,597,316.77
递延所得税-21,026,386.95-57,730,541.11
其中:递延所得税资产减少-26,761,664-119,789,345.64
递延所得税负债增加--5,735,277.05--62,058,804.53
存货的减少--258,305,135.49--33,317,960.92
经营性应收项目的减少--198,933,210.52--306,522,953.16
经营性应付项目的增加--292,166,448.03--66,847,276.78
现金的期末余额-1,730,791,465.67-1,109,927,844.87
减:现金的期初余额-1,109,927,844.87-1,173,057,871.48
公告日期2024-10-312024-08-162024-04-292024-03-26
审计意见(境内)标准无保留意见
TOP↑