当前位置:首页 - 行情中心 - 新乡化纤(000949) - 财务分析 - 现金流量表

新乡化纤

(000949)

  

流通市值:73.09亿  总市值:73.11亿
流通股本:17.00亿   总股本:17.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,144,802,467.113,758,945,419.952,474,405,499.771,195,920,878.29
收到的税费返还108,077,202.23107,827,785.7670,549,123.0631,963,892.45
收到其他与经营活动有关的现金184,608,581.6571,127,730.2841,625,630.0314,396,093.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,437,488,250.993,937,900,935.992,586,580,252.861,242,280,864.26
购买商品、接受劳务支付的现金4,454,522,873.393,140,158,953.952,030,640,950.51987,694,031.35
支付给职工以及为职工支付的现金876,955,648.21648,050,888.01431,059,863.09217,728,362.93
支付的各项税费141,466,090.54109,408,300.3793,656,365.0943,536,617.79
支付其他与经营活动有关的现金233,297,633.18166,951,097.08109,727,998.8941,130,261.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,706,242,245.324,064,569,239.412,665,085,177.581,290,089,273.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-268,753,994.33-126,668,303.42-78,504,924.72-47,808,409.07
二、投资活动产生的现金流量:
收回投资收到的现金139,700,000119,700,00099,700,00050,000,000
取得投资收益收到的现金632,267.81519,767.81402,267.81204,993.15
处置固定资产、无形资产和其他长期资产收回的现金净额11,083,760.2510,423,794.64,877,050.8839,894.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计151,416,028.06130,643,562.41104,979,318.6151,044,887.95
购建固定资产、无形资产和其他长期资产支付的现金778,387,396.31545,166,622.79318,331,919.75154,940,986.93
投资支付的现金116,750,00089,700,00069,700,00049,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计895,137,396.31634,866,622.79388,031,919.75204,640,986.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-743,721,368.25-504,223,060.38-283,052,601.14-153,596,098.98
三、筹资活动产生的现金流量:
吸收投资收到的现金914,997,976.06914,997,976.06914,997,976.0630,000,000
其中:子公司吸收少数股东投资收到的现金60,000,00060,000,00060,000,00030,000,000
取得借款收到的现金2,018,084,396.811,561,465,024.131,017,351,656.13752,351,656.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,933,082,372.872,476,463,000.191,932,349,632.19782,351,656.13
偿还债务支付的现金1,931,870,080.361,242,595,887.68804,895,887.68423,150,000
分配股利、利润或偿付利息支付的现金198,787,607.9113,731,755.4273,629,230.0935,459,103.18
支付其他与筹资活动有关的现金90,683,070.1482,465,703.1482,348,336.14117,367
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,221,340,758.41,438,793,346.24960,873,453.91458,726,470.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额711,741,614.471,037,669,653.95971,476,178.28323,625,185.95
四、汇率变动对现金及现金等价物的影响16,871,712.9211,728,953.5910,944,968.384,657,575.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-283,862,035.19418,507,243.74620,863,620.8126,878,253.19
加:期初现金及现金等价物余额1,109,927,844.871,109,927,844.871,109,927,844.871,109,927,844.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额826,065,809.681,528,435,088.611,730,791,465.671,236,806,098.06
补充资料:
净利润243,563,715.77-150,594,510.16-
资产减值准备59,886,248.4-22,538,267-
固定资产和投资性房地产折旧856,100,769.48-410,996,879.13-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧856,100,769.48-410,996,879.13-
无形资产摊销8,221,320.77-3,781,007.53-
固定资产报废损失-2,136,171.98--1,140,119.28-
公允价值变动损失7,170.48-4,559.37-
财务费用130,786,037.83-57,034,892.79-
投资损失6,966,449.88-2,737,742.08-
递延所得税7,977,348.34-21,026,386.95-
其中:递延所得税资产减少19,938,159.19-26,761,664-
递延所得税负债增加-11,960,810.85--5,735,277.05-
存货的减少-739,596,099.59--258,305,135.49-
经营性应收项目的减少-310,667,014.59--198,933,210.52-
经营性应付项目的增加-536,515,256.36--292,166,448.03-
现金的期末余额826,065,809.68-1,730,791,465.67-
减:现金的期初余额1,109,927,844.87-1,109,927,844.87-
公告日期2025-03-282024-10-312024-08-162024-04-29
审计意见(境内)标准无保留意见
TOP↑