当前位置:首页 - 行情中心 - 欣龙控股(000955) - 财务分析 - 现金流量表

欣龙控股

(000955)

  

流通市值:27.02亿  总市值:27.03亿
流通股本:5.38亿   总股本:5.38亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金666,155,164.03463,807,117.31307,478,777.17141,685,476.57
  收到的税费返还10,779,928.637,973,199.316,050,473.913,242,176.85
  收到其他与经营活动有关的现金12,807,231.428,750,489.984,812,252.853,157,185.11
  经营活动现金流入小计689,742,324.08480,530,806.6318,341,503.93148,084,838.53
  购买商品、接受劳务支付的现金589,336,356.32436,544,745.41270,527,846.76150,043,105.36
  支付给职工以及为职工支付的现金57,669,111.7343,136,453.729,204,015.615,334,204.92
  支付的各项税费18,009,438.2513,260,955.28,350,032.364,412,686.28
  支付其他与经营活动有关的现金14,132,540.1211,461,229.769,441,203.384,169,250.06
  经营活动现金流出小计679,147,446.42504,403,384.07317,523,098.1173,959,246.62
  经营活动产生的现金流量净额10,594,877.66-23,872,577.47818,405.83-25,874,408.09
二、投资活动产生的现金流量:
  收回投资收到的现金864,126,346.71622,812,610.14532,656,560.46251,849,895.35
  处置固定资产、无形资产和其他长期资产收回的现金净额1,066,808.81991,563105,94369,143
  投资活动现金流入小计865,193,155.52623,804,173.14532,762,503.46251,919,038.35
  购建固定资产、无形资产和其他长期资产支付的现金4,747,546.044,050,221.93,300,853350,223
  投资支付的现金855,000,000740,000,000525,000,000245,000,000
  投资活动现金流出小计859,747,546.04744,050,221.9528,300,853245,350,223
  投资活动产生的现金流量净额5,445,609.48-120,246,048.764,461,650.466,568,815.35
三、筹资活动产生的现金流量:
  取得借款收到的现金86,600,00051,000,00051,000,00051,000,000
  筹资活动现金流入小计86,600,00051,000,00051,000,00051,000,000
  偿还债务支付的现金37,100,00030,100,00027,000,00020,000,000
  分配股利、利润或偿付利息支付的现金17,460,423.916,300,823.7615,325,917.6514,282,200.01
  其中:子公司支付给少数股东的股利、利润13,500,00013,500,000-13,500,000
  筹资活动现金流出小计54,560,423.946,400,823.7642,325,917.6534,282,200.01
  筹资活动产生的现金流量净额32,039,576.14,599,176.248,674,082.3516,717,799.99
四、汇率变动对现金及现金等价物的影响512,932.87522,328.6511,234.84291,812.59
五、现金及现金等价物净增加额48,592,996.11-138,997,121.3914,465,373.48-2,295,980.16
  加:期初现金及现金等价物余额218,199,793.05218,199,793.05218,199,793.05218,199,793.05
  期末现金及现金等价物余额266,792,789.1679,202,671.66232,665,166.53215,903,812.89
补充资料:
  净利润-1,195,159.14--2,107,106.97-
  资产减值准备4,345,067.12-2,084,957.96-
  固定资产和投资性房地产折旧23,121,293.64-11,651,383.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,121,293.64-11,651,383.15-
  无形资产摊销2,759,915.36-1,401,503.35-
  长期待摊费用摊销1,616,298.96-759,275.02-
  处置固定资产、无形资产和其他长期资产的损失-75,846.97-88,520.85-
  固定资产报废损失7,438.23-7,273.53-
  财务费用3,773,602.16-1,353,400.95-
  投资损失-1,821,505.44--1,981,941.85-
  递延所得税-94,939.98--47,469.99-
    递延所得税负债增加-94,939.98--47,469.99-
  存货的减少6,642,626.46-1,100,955.07-
  经营性应收项目的减少-22,631,834.62--11,349,115.15-
  经营性应付项目的增加-5,852,078.12-925,649.91-
  其他---3,068,880-
  现金的期末余额266,792,789.16-232,665,166.53-
  减:现金的期初余额218,199,793.05-218,199,793.05-
  现金及现金等价物的净增加额48,592,996.11-14,465,373.48-
公告日期2026-04-182025-10-282025-08-222025-04-24
审计意见(境内)标准无保留意见
TOP↑