当前位置:首页 - 行情中心 - *ST中基(000972) - 财务分析 - 现金流量表

*ST中基

(000972)

  

流通市值:29.93亿  总市值:29.93亿
流通股本:7.71亿   总股本:7.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,341,395.59103,981,102.01507,436,460.65380,194,887.13
  收到的税费返还837,995.04137,815.825,237,872.065,225,608.24
  收到其他与经营活动有关的现金7,020,513.531,119,490.6687,412,891.8421,825,457.19
  经营活动现金流入小计230,199,904.16105,238,408.49600,087,224.55407,245,952.56
  购买商品、接受劳务支付的现金271,527,948.53233,722,111.05462,027,312.83237,402,431.2
  支付给职工以及为职工支付的现金28,400,085.2913,642,633.8484,414,090.8255,640,151.72
  支付的各项税费8,889,005.834,322,398.0512,349,552.635,999,036.9
  支付其他与经营活动有关的现金22,603,719.4117,903,908.42138,894,895.7120,283,890.77
  经营活动现金流出小计331,420,759.06269,591,051.36697,685,851.98419,325,510.59
  经营活动产生的现金流量净额-101,220,854.9-164,352,642.87-97,598,627.43-12,079,558.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额540,100540,100962,395962,395
  投资活动现金流入小计540,100540,100962,395962,395
  购建固定资产、无形资产和其他长期资产支付的现金15,775,494.573,675,311.735,641,620.326,372,881.47
  投资活动现金流出小计15,775,494.573,675,311.735,641,620.326,372,881.47
  投资活动产生的现金流量净额-15,235,394.57-3,135,211.7-34,679,225.3-25,410,486.47
三、筹资活动产生的现金流量:
  取得借款收到的现金219,080,000179,080,000629,007,483.17451,934,315.84
  收到其他与筹资活动有关的现金--115,000,00050,000,000
  筹资活动现金流入小计219,080,000179,080,000744,007,483.17501,934,315.84
  偿还债务支付的现金162,694,793.653,694,793.6418,660,408.23408,460,408.23
  分配股利、利润或偿付利息支付的现金18,406,349.219,296,105.2326,533,838.4120,163,676.57
  支付其他与筹资活动有关的现金20,179,438.2215,139,719.11115,725,885.9388,500,000
  筹资活动现金流出小计201,280,581.0378,130,617.94560,920,132.57517,124,084.8
  筹资活动产生的现金流量净额17,799,418.97100,949,382.06183,087,350.6-15,189,768.96
四、汇率变动对现金及现金等价物的影响1.75-1.710.58-1.27
五、现金及现金等价物净增加额-98,656,828.75-66,538,474.2250,809,498.45-52,679,814.73
  加:期初现金及现金等价物余额149,680,401.08149,680,401.0898,870,902.6398,870,902.63
  期末现金及现金等价物余额51,023,572.3383,141,926.86149,680,401.0846,191,087.9
补充资料:
  净利润-77,147,000.02--232,901,339.31-
  资产减值准备-306,145.06-237,325,399.85-
  固定资产和投资性房地产折旧19,005,198.77-36,122,863.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,005,198.77-36,122,863.52-
  无形资产摊销394,473.24-555,342.35-
  长期待摊费用摊销1,012,334.1-1,459,299.91-
  处置固定资产、无形资产和其他长期资产的损失-2,409,615--740,948.21-
  财务费用22,732,984.06-26,836,994.4-
  递延所得税---22,073.26-
  其中:递延所得税资产减少---22,073.26-
  存货的减少258,981,365.91--367,099,198.44-
  经营性应收项目的减少883,268.59--42,494,124.86-
  经营性应付项目的增加-331,727,507.01-323,296,051.85-
  其他7,278,517.74---
  现金的期末余额51,023,572.33-149,680,401.08-
  减:现金的期初余额149,680,401.08-98,870,902.63-
  现金及现金等价物的净增加额-98,656,828.75-50,809,498.45-
公告日期2025-08-232025-04-252025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑