当前位置:首页 - 行情中心 - 桂林旅游(000978) - 财务分析 - 现金流量表

桂林旅游

(000978)

  

流通市值:29.16亿  总市值:29.16亿
流通股本:4.68亿   总股本:4.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,455,794.7785,411,525.09459,270,498.54382,794,758.81
  收到的税费返还2,483,814.52,161,402.083,965,240.09200,744.34
  收到其他与经营活动有关的现金15,038,131.18,740,481.5913,088,402.679,624,537
  经营活动现金流入小计263,977,740.3796,313,408.76476,324,141.3392,620,040.15
  购买商品、接受劳务支付的现金81,726,375.9538,495,505.91143,304,616.39148,272,476.33
  支付给职工以及为职工支付的现金94,286,571.0354,973,668.15191,244,555.89146,670,011.62
  支付的各项税费15,222,879.054,373,770.5229,551,257.5620,187,441.84
  支付其他与经营活动有关的现金17,611,376.7911,098,983.3926,845,973.6815,847,758.09
  经营活动现金流出小计208,847,202.82108,941,927.97390,946,403.52330,977,687.88
  经营活动产生的现金流量净额55,130,537.55-12,628,519.2185,377,737.7861,642,352.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金20,952,0171,752,01716,000,00016,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,723,461.1523,205.11,141,463.751,039,672
  处置子公司及其他营业单位收到的现金净额--246,600.28246,600.28
  投资活动现金流入小计30,675,478.12,275,222.117,388,064.0317,286,272.28
  购建固定资产、无形资产和其他长期资产支付的现金36,076,394.097,244,101.7162,547,936.9444,342,285.74
  投资支付的现金200,000--87,828.84
  投资活动现金流出小计36,276,394.097,244,101.7162,547,936.9444,430,114.58
  投资活动产生的现金流量净额-5,600,915.99-4,968,879.61-45,159,872.91-27,143,842.3
三、筹资活动产生的现金流量:
  取得借款收到的现金220,300,000115,000,000182,470,000167,470,000
  筹资活动现金流入小计220,300,000115,000,000182,470,000167,470,000
  偿还债务支付的现金130,850,00079,850,000197,880,000150,710,000
  分配股利、利润或偿付利息支付的现金19,459,312.558,084,364.7337,032,910.0527,957,131.66
  其中:子公司支付给少数股东的股利、利润--2,512,404.89-
  支付其他与筹资活动有关的现金121,800121,800318,123.81,674,302.7
  筹资活动现金流出小计150,431,112.5588,056,164.73235,231,033.85180,341,434.36
  筹资活动产生的现金流量净额69,868,887.4526,943,835.27-52,761,033.85-12,871,434.36
四、汇率变动对现金及现金等价物的影响---6.34-
五、现金及现金等价物净增加额119,398,509.019,346,436.45-12,543,175.3221,627,075.61
  加:期初现金及现金等价物余额47,865,044.5847,865,044.5860,408,219.960,408,219.9
  期末现金及现金等价物余额167,263,553.5957,211,481.0347,865,044.5882,035,295.51
补充资料:
  净利润5,859,731.16--203,752,540.14-
  资产减值准备19,238,795.77-151,670,645.75-
  固定资产和投资性房地产折旧34,797,037.82-65,575,277.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,797,037.82-65,575,277.6-
  无形资产摊销9,721,289.1-23,878,492.93-
  长期待摊费用摊销1,174,790.51-3,464,220.21-
  处置固定资产、无形资产和其他长期资产的损失-204,437.06-4,236,634.49-
  固定资产报废损失--2,302,749.76-
  财务费用16,592,587.04-34,453,797-
  投资损失-1,537,282.43--14,830,147.34-
  递延所得税-108,883.73-6,816,910.8-
  其中:递延所得税资产减少-118,199.55-7,980,568.38-
    递延所得税负债增加9,315.82--1,163,657.58-
  存货的减少426,522.9-975,522.87-
  经营性应收项目的减少-18,418,440.33--4,015,092-
  经营性应付项目的增加-12,497,608.35-13,544,288.27-
  现金的期末余额167,263,553.59-47,865,044.58-
  减:现金的期初余额47,865,044.58-60,408,219.9-
  现金及现金等价物的净增加额119,398,509.01--12,543,175.32-
公告日期2025-08-292025-04-292025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑