当前位置:首页 - 行情中心 - 众泰汽车(000980) - 财务分析 - 现金流量表

众泰汽车

(000980)

  

流通市值:177.61亿  总市值:178.00亿
流通股本:50.31亿   总股本:50.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,447,058.42267,761,355.43140,671,356.35464,126,265.96
  收到的税费返还---12,469.75
  收到其他与经营活动有关的现金102,397,431.5485,228,444.9552,884,650.14956,691,041.06
  经营活动现金流入小计550,844,489.96352,989,800.38193,556,006.491,420,829,776.77
  购买商品、接受劳务支付的现金277,646,281.45193,407,816.9990,795,873.76320,498,489.26
  支付给职工以及为职工支付的现金142,228,746.3197,619,966.0757,765,493.57250,359,736.05
  支付的各项税费37,834,209.1425,206,136.1512,749,964.7168,979,829.23
  支付其他与经营活动有关的现金115,750,985.892,970,955.7952,721,419.82280,639,445.38
  经营活动现金流出小计573,460,222.7409,204,875214,032,751.86920,477,499.92
  经营活动产生的现金流量净额-22,615,732.74-56,215,074.62-20,476,745.37500,352,276.85
二、投资活动产生的现金流量:
  收回投资收到的现金---49,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,624,439.5948,0007,074.25310,640,611.94
  投资活动现金流入小计2,624,439.5948,0007,074.25359,640,611.94
  购建固定资产、无形资产和其他长期资产支付的现金8,846,315.743,555,009.081,208,246.786,767,867.48
  投资活动现金流出小计8,846,315.743,555,009.081,208,246.786,767,867.48
  投资活动产生的现金流量净额-6,221,876.15-3,507,009.08-1,201,172.53352,872,744.46
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00045,000,00037,500,000112,200,000
  收到其他与筹资活动有关的现金41,324,40737,888,5296,807,468.22101,177,076.31
  筹资活动现金流入小计86,324,40782,888,52944,307,468.22213,377,076.31
  偿还债务支付的现金75,750,00049,500,00037,500,000879,007,850.15
  分配股利、利润或偿付利息支付的现金1,461,187.51,397,612.81-73,006,545.79
  支付其他与筹资活动有关的现金9,601,613.59,601,613.57,435,878129,719,234.27
  筹资活动现金流出小计86,812,80160,499,226.3144,935,8781,081,733,630.21
  筹资活动产生的现金流量净额-488,39422,389,302.69-628,409.78-868,356,553.9
四、汇率变动对现金及现金等价物的影响49,323.9345,129.0525,458.8143,427.48
五、现金及现金等价物净增加额-29,276,678.96-37,287,651.96-22,280,868.87-15,088,105.11
  加:期初现金及现金等价物余额59,772,576.5259,772,576.5259,772,576.5274,860,681.63
  期末现金及现金等价物余额30,495,897.5622,484,924.5637,491,707.6559,772,576.52
补充资料:
  净利润--147,739,462.28--1,000,156,492.37
  资产减值准备-2,358,275.54-1,014,001,197.44
  固定资产和投资性房地产折旧-43,252,403.94-125,425,757.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,252,403.94-125,425,757.05
  无形资产摊销-20,133,942.63-64,899,208.44
  长期待摊费用摊销-939,580.46-1,502,659.78
  处置固定资产、无形资产和其他长期资产的损失--74,692.75--152,884,668.08
  固定资产报废损失-138,877.59-615,990.64
  财务费用-27,739,414.31-121,340,670.75
  投资损失-300,000--331,033,600.25
  递延所得税-3,138,129.18--15,820,569.3
  其中:递延所得税资产减少-2,268,532.34--1,432,604.73
    递延所得税负债增加-869,596.84--14,387,964.57
  存货的减少-16,329,597.31-124,572,298.07
  经营性应收项目的减少-55,998,375.29-805,693,306.36
  经营性应付项目的增加--79,972,607.55--266,327,266.2
  其他---641,963.85
  现金的期末余额-22,484,924.56-59,772,576.52
  减:现金的期初余额-59,772,576.52-74,860,681.63
  现金及现金等价物的净增加额--37,287,651.96--15,088,105.11
公告日期2025-10-242025-08-302025-04-302025-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑