当前位置:首页 - 行情中心 - 山子高科(000981) - 财务分析 - 现金流量表

山子高科

(000981)

  

流通市值:214.05亿  总市值:224.94亿
流通股本:95.13亿   总股本:99.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,084,760,952.491,444,052,524.67805,611,644.622,574,103,129.33
  收到的税费返还34,301,320.924,676,268.111,043,111.1638,806,253.88
  收到其他与经营活动有关的现金37,160,537.1226,458,185.518,107,646.3110,484,223.15
  经营活动现金流入小计2,156,222,810.511,495,186,978.28824,762,402.082,723,393,606.36
  购买商品、接受劳务支付的现金1,409,648,235.77992,802,558.51579,069,569.131,445,645,359.2
  支付给职工以及为职工支付的现金538,661,608.22365,121,186.91160,748,108.94876,432,538.5
  支付的各项税费94,227,975.8281,313,298.3443,566,355.17248,760,319.27
  支付其他与经营活动有关的现金309,257,315.07203,137,318.8380,224,613.82300,116,842.71
  经营活动现金流出小计2,351,795,134.881,642,374,362.59863,608,647.062,870,955,059.68
  经营活动产生的现金流量净额-195,572,324.37-147,187,384.31-38,846,244.98-147,561,453.32
二、投资活动产生的现金流量:
  收回投资收到的现金50,943,046.7150,943,046.71-2,000,000
  取得投资收益收到的现金9,198,760.833,672,461.33-15,553,293.92
  处置固定资产、无形资产和其他长期资产收回的现金净额2,025,8721,806,9451,134,275.6426,458,299.61
  处置子公司及其他营业单位收到的现金净额---145,440,533.67
  收到的其他与投资活动有关的现金--050,000,000
  投资活动现金流入小计62,167,679.5456,422,453.041,134,275.64239,452,127.2
  购建固定资产、无形资产和其他长期资产支付的现金72,542,261.1750,822,565.715,364,666.68155,186,872.09
  投资支付的现金---2,750,000
  支付其他与投资活动有关的现金---146,884,971.68
  投资活动现金流出小计72,542,261.1750,822,565.715,364,666.68304,821,843.77
  投资活动产生的现金流量净额-10,374,581.635,599,887.34-14,230,391.04-65,369,716.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000--
  其中:子公司吸收少数股东投资收到的现金4,000,0004,000,000--
  取得借款收到的现金384,146,000384,146,000355,000,000289,000,000
  收到其他与筹资活动有关的现金292,600,000--175,690,990.12
  筹资活动现金流入小计680,746,000388,146,000355,000,000464,690,990.12
  偿还债务支付的现金195,614,109.14161,271,002.09157,447,876.73266,677,454.24
  分配股利、利润或偿付利息支付的现金38,788,858.9833,910,814.6710,837,011.5844,246,211.45
  其中:子公司支付给少数股东的股利、利润21,474,591.1121,474,591.11-23,766,859.49
  支付其他与筹资活动有关的现金47,808,871.0941,181,213.364,678,833.35213,500,413.01
  筹资活动现金流出小计282,211,839.21236,363,030.12172,963,721.66524,424,078.7
  筹资活动产生的现金流量净额398,534,160.79151,782,969.88182,036,278.34-59,733,088.58
四、汇率变动对现金及现金等价物的影响3,072,783.32-4,418,168.81-1,870,744.69,388,528.19
五、现金及现金等价物净增加额195,660,038.115,777,304.1127,088,897.72-263,275,730.28
  加:期初现金及现金等价物余额301,234,340.56301,234,340.56301,234,340.56564,510,070.84
  期末现金及现金等价物余额496,894,378.67307,011,644.66428,323,238.28301,234,340.56
补充资料:
  净利润-31,364,773.28-981,033,913.3
  资产减值准备-15,782,668.59-542,072,689.73
  固定资产和投资性房地产折旧-147,752,516-282,397,926.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,752,516-282,397,926.49
  无形资产摊销-68,005,260.97-191,396,230.15
  长期待摊费用摊销-6,842,801.6-21,555,298.48
  处置固定资产、无形资产和其他长期资产的损失-6,344,709.81-4,835,016.26
  固定资产报废损失-38,711.39-647,499.14
  公允价值变动损失-0--192,157,757.12
  财务费用-72,562,851.34-51,730,054.3
  投资损失--503,107,807.02--2,512,390,052.96
  递延所得税-115,549,435.93-302,691,151.94
  其中:递延所得税资产减少-3,702,481.78-288,923,918.87
    递延所得税负债增加-111,846,954.15-13,767,233.07
  存货的减少-55,791,513.06-87,418,491.27
  经营性应收项目的减少-36,948,589.29--132,598,182.5
  经营性应付项目的增加--220,193,475.45-11,575,348.6
  其他-1,039,765.06-10,640,094.38
  现金的期末余额-307,011,644.66-301,234,340.56
  减:现金的期初余额-301,234,340.56-564,510,070.84
  现金及现金等价物的净增加额-5,777,304.1--263,275,730.28
公告日期2026-10-302026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑