当前位置:首页 - 行情中心 - 山子高科(000981) - 财务分析 - 现金流量表

山子高科

(000981)

  

流通市值:397.66亿  总市值:417.89亿
流通股本:95.13亿   总股本:99.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金805,611,644.622,574,103,129.332,645,951,901.611,855,974,456.78
  收到的税费返还11,043,111.1638,806,253.8830,567,327.4120,786,186.34
  收到其他与经营活动有关的现金8,107,646.3110,484,223.1529,318,020.9716,852,819.25
  经营活动现金流入小计824,762,402.082,723,393,606.362,705,837,249.991,893,613,462.37
  购买商品、接受劳务支付的现金579,069,569.131,445,645,359.21,649,419,890.381,141,625,916.55
  支付给职工以及为职工支付的现金160,748,108.94876,432,538.5799,887,245.08631,527,459.89
  支付的各项税费43,566,355.17248,760,319.27142,962,082.51106,487,089.58
  支付其他与经营活动有关的现金80,224,613.82300,116,842.71306,868,227.7223,958,945.52
  经营活动现金流出小计863,608,647.062,870,955,059.682,899,137,445.672,103,599,411.54
  经营活动产生的现金流量净额-38,846,244.98-147,561,453.32-193,300,195.68-209,985,949.17
二、投资活动产生的现金流量:
  收回投资收到的现金-2,000,0002,000,0002,000,000
  取得投资收益收到的现金-15,553,293.923,011,760.15-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,134,275.6426,458,299.6119,447,007.4511,946,792.3
  处置子公司及其他营业单位收到的现金净额-145,440,533.6750,224,599.4750,224,599.47
  收到的其他与投资活动有关的现金050,000,00010,050,00010,050,000
  投资活动现金流入小计1,134,275.64239,452,127.284,733,367.0774,221,391.77
  购建固定资产、无形资产和其他长期资产支付的现金15,364,666.68155,186,872.09193,013,363.07114,411,392.23
  投资支付的现金-2,750,000--
  支付其他与投资活动有关的现金-146,884,971.6850,000,000-
  投资活动现金流出小计15,364,666.68304,821,843.77243,013,363.07114,411,392.23
  投资活动产生的现金流量净额-14,230,391.04-65,369,716.57-158,279,996-40,190,000.46
三、筹资活动产生的现金流量:
  取得借款收到的现金355,000,000289,000,000228,000,00078,000,000
  收到其他与筹资活动有关的现金-175,690,990.12--
  筹资活动现金流入小计355,000,000464,690,990.12228,000,00078,000,000
  偿还债务支付的现金157,447,876.73266,677,454.24150,712,121.248,114,836.91
  分配股利、利润或偿付利息支付的现金10,837,011.5844,246,211.4536,299,895.2134,633,462.71
  其中:子公司支付给少数股东的股利、利润-23,766,859.4923,766,859.4923,766,859.49
  支付其他与筹资活动有关的现金4,678,833.35213,500,413.0150,006,806.6726,844,791.16
  筹资活动现金流出小计172,963,721.66524,424,078.7237,018,823.1269,593,090.78
  筹资活动产生的现金流量净额182,036,278.34-59,733,088.58-9,018,823.128,406,909.22
四、汇率变动对现金及现金等价物的影响-1,870,744.69,388,528.19837,822.61-620,466.26
五、现金及现金等价物净增加额127,088,897.72-263,275,730.28-359,761,192.19-242,389,506.67
  加:期初现金及现金等价物余额301,234,340.56564,510,070.84564,510,070.84564,510,070.84
  期末现金及现金等价物余额428,323,238.28301,234,340.56204,748,878.65322,120,564.17
补充资料:
  净利润-981,033,913.3-202,494,549.62
  资产减值准备-542,072,689.73-10,947,633.42
  固定资产和投资性房地产折旧-282,397,926.49-153,626,914.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-282,397,926.49-153,626,914.88
  无形资产摊销-191,396,230.15-99,299,565.85
  长期待摊费用摊销-21,555,298.48-9,249,390.76
  处置固定资产、无形资产和其他长期资产的损失-4,835,016.26-9,434,081.25
  固定资产报废损失-647,499.14-8,910.61
  公允价值变动损失--192,157,757.12--28,431,504.88
  财务费用-51,730,054.3--1,200,936.67
  投资损失--2,512,390,052.96--444,466,430.59
  递延所得税-302,691,151.94--46,672,884.66
  其中:递延所得税资产减少-288,923,918.87--45,459,503.73
    递延所得税负债增加-13,767,233.07--1,213,380.93
  存货的减少-87,418,491.27-34,419,142.21
  经营性应收项目的减少--132,598,182.5-133,632,147.41
  经营性应付项目的增加-11,575,348.6--359,513,635.44
  其他-10,640,094.38-2,984,822.21
  现金的期末余额-301,234,340.56-322,120,564.17
  减:现金的期初余额-564,510,070.84-564,510,070.84
  现金及现金等价物的净增加额--263,275,730.28--242,389,506.67
公告日期2026-04-302026-04-302025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑