当前位置:首页 - 行情中心 - 大中矿业(001203) - 财务分析 - 现金流量表

大中矿业

(001203)

  

流通市值:127.96亿  总市值:146.73亿
流通股本:13.15亿   总股本:15.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金954,512,135.054,612,869,817.933,495,172,456.532,263,496,307.96
收到的税费返还9,304,180.09562,222.333,612,117.423,612,117.42
收到其他与经营活动有关的现金17,287,462.39153,171,155.2786,771,120.931,840,215.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计981,103,777.534,766,603,195.533,585,555,694.852,298,948,641.21
购买商品、接受劳务支付的现金336,978,513.641,466,301,063.06900,638,041.27477,072,854.06
支付给职工以及为职工支付的现金177,681,459.66678,105,762.06493,729,496.51335,494,060.68
支付的各项税费142,895,145.06745,566,978.34637,519,817.97470,194,656.07
支付其他与经营活动有关的现金46,007,770.42330,081,305.52200,359,667.1138,824,041.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计703,562,888.783,220,055,108.982,232,247,022.851,421,585,612.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额277,540,888.751,546,548,086.551,353,308,672877,363,029.06
二、投资活动产生的现金流量:
收回投资收到的现金59,070,702.928.488.488.48
取得投资收益收到的现金2,893,333.46---
处置固定资产、无形资产和其他长期资产收回的现金净额110,00012,860,471.8537,134,048.9537,134,048.95
收到的其他与投资活动有关的现金-194,602,500106,520,000106,520,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计62,074,036.38207,462,980.33143,654,057.43143,654,057.43
购建固定资产、无形资产和其他长期资产支付的现金293,548,383.881,224,708,661.49610,856,481.07382,907,342.84
投资支付的现金179,20019,297,003.64207,462,959.64206,048,123.16
取得子公司及其他营业单位支付的现金-106,637,042.34--
支付其他与投资活动有关的现金-55,568,00030,568,00030,568,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计293,727,583.881,406,210,707.47848,887,440.71619,523,466
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-231,653,547.5-1,198,747,727.14-705,233,383.28-475,869,408.57
三、筹资活动产生的现金流量:
取得借款收到的现金610,000,0002,419,000,0001,852,990,7761,483,000,000
收到其他与筹资活动有关的现金150,000,0001,484,251,472.23400,884,604.53391,736,293.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计760,000,0003,903,251,472.232,253,875,380.531,874,736,293.81
偿还债务支付的现金670,100,0002,152,500,0001,912,166,782.07818,076,006.06
分配股利、利润或偿付利息支付的现金44,888,691.8328,272,328.06210,436,696.76138,684,869.14
支付其他与筹资活动有关的现金110,555,189.451,430,935,284.12390,120,196.26352,126,762.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计825,543,881.253,911,707,612.182,512,723,675.091,308,887,637.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-65,543,881.25-8,456,139.95-258,848,294.56565,848,656.12
四、汇率变动对现金及现金等价物的影响5,334,632.28-572,948.5-3,657,035.28-1,653,087.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,321,907.72338,771,270.96385,569,958.88965,689,189.37
加:期初现金及现金等价物余额623,571,880.8284,800,609.84284,800,360.7284,800,360.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额609,249,973.08623,571,880.8670,370,319.581,250,489,550.07
补充资料:
净利润-751,101,559.11-462,386,879.86
资产减值准备-6,000,100.18-6,864,669.74
固定资产和投资性房地产折旧-387,342,847.95-189,081,974.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-387,342,847.95-189,081,974.87
无形资产摊销-119,985,071.14-59,689,973.52
长期待摊费用摊销-8,579,348.27-3,485,049.32
处置固定资产、无形资产和其他长期资产的损失-280,394.38-1,928,994.83
固定资产报废损失-1,655,044.12--
财务费用-236,072,142.82-165,150,723.67
投资损失--1,590,936.05--1,097,866.82
递延所得税-2,834,022.52--13,013,963.08
其中:递延所得税资产减少-5,994,873.96--11,716,057.22
递延所得税负债增加--3,160,851.44--1,297,905.86
存货的减少--220,716,383.36--99,221,160.81
经营性应收项目的减少-117,175,742.06--20,270,729.68
经营性应付项目的增加-113,314,426.37-114,256,013.55
其他-21,201,107.42-6,465,670.27
融资租入固定资产-5,809,416.51-5,809,416.51
现金的期末余额-623,571,880.8-1,250,489,550.07
减:现金的期初余额-284,800,609.84-284,800,360.7
公告日期2025-04-192025-04-192024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑