当前位置:首页 - 行情中心 - 洪兴股份(001209) - 财务分析 - 现金流量表

洪兴股份

(001209)

  

流通市值:15.20亿  总市值:20.79亿
流通股本:9612.66万   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,333,026,394.23981,639,448.75501,132,250.572,043,000,440.02
  收到的税费返还139,849.692,065.79--
  收到其他与经营活动有关的现金18,877,918.0417,352,468.594,887,437.526,175,741.48
  经营活动现金流入小计1,352,044,161.96998,993,983.13506,019,688.072,069,176,181.5
  购买商品、接受劳务支付的现金921,797,367.3683,026,131.51422,208,922.711,192,855,450.23
  支付给职工以及为职工支付的现金189,796,353.49135,043,107.7476,246,884.34265,423,671.85
  支付的各项税费92,880,609.6863,521,960.3633,393,549.5124,707,984.35
  支付其他与经营活动有关的现金216,828,657.62152,011,810.0269,360,692.54336,845,578.46
  经营活动现金流出小计1,421,302,988.091,033,603,009.63601,210,049.091,919,832,684.89
  经营活动产生的现金流量净额-69,258,826.13-34,609,026.5-95,190,361.02149,343,496.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金871,726.59431,142.54263,262.551,274,324.28
  处置固定资产、无形资产和其他长期资产收回的现金净额20,941,775.0213,146,471.593,547,733.2198,697.61
  收到的其他与投资活动有关的现金508,000,735.56341,000,735.56215,000,000882,610,000
  投资活动现金流入小计529,814,237.17354,578,349.69218,810,995.76883,983,021.89
  购建固定资产、无形资产和其他长期资产支付的现金55,900,846.2738,824,927.123,187,120.8297,887,865.19
  投资支付的现金6,666,700---
  支付其他与投资活动有关的现金546,000,000361,000,000245,000,000879,810,735.56
  投资活动现金流出小计608,567,546.27399,824,927.1268,187,120.82977,698,600.75
  投资活动产生的现金流量净额-78,753,309.1-45,246,577.41-49,376,125.06-93,715,578.86
三、筹资活动产生的现金流量:
  取得借款收到的现金27,539,417.1727,539,417.1720,154,465.4533,465,143.38
  筹资活动现金流入小计27,539,417.1727,539,417.1720,154,465.4533,465,143.38
  偿还债务支付的现金26,937,824.0826,937,824.087,512,409.1215,624,123.24
  分配股利、利润或偿付利息支付的现金18,602,817.3517,521,915.571,020,034.3729,692,976.1
  支付其他与筹资活动有关的现金4,334,198.532,948,388.48958,079.118,989,192.88
  筹资活动现金流出小计49,874,839.9647,408,128.139,490,522.654,306,292.22
  筹资活动产生的现金流量净额-22,335,422.79-19,868,710.9610,663,942.85-20,841,148.84
五、现金及现金等价物净增加额-170,347,558.02-99,724,314.87-133,902,543.2334,786,768.91
  加:期初现金及现金等价物余额325,808,711.89325,808,711.89325,808,711.89291,021,942.98
  期末现金及现金等价物余额155,461,153.87226,084,397.02191,906,168.66325,808,711.89
补充资料:
  净利润-15,587,442.76-20,608,097.75
  资产减值准备-33,618,328.63-46,092,248.75
  固定资产和投资性房地产折旧-12,982,275.81-23,237,481.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,982,275.81-23,237,481.4
  无形资产摊销-4,261,793.03-8,546,020.23
  长期待摊费用摊销-902,528.37-1,989,989.49
  处置固定资产、无形资产和其他长期资产的损失--2,459,039.77--101,310.72
  固定资产报废损失-91,661.17-109,742.59
  公允价值变动损失--106,985.16--
  财务费用-2,281,208.96-4,220,053.12
  投资损失--431,142.54--1,274,324.28
  递延所得税--2,281,791.85--7,511,902.16
  其中:递延所得税资产减少--2,096,186.33--6,353,462.54
    递延所得税负债增加--185,605.52--1,158,439.62
  存货的减少--93,755,676.36--111,683,415.35
  经营性应收项目的减少-302,943.63-44,902,242.56
  经营性应付项目的增加--5,623,885.92-115,635,921.05
  其他--2,621,441.31--3,796,444.55
  现金的期末余额-226,084,397.02-325,808,711.89
  减:现金的期初余额-325,808,711.89-291,021,942.98
  现金及现金等价物的净增加额--99,724,314.87-34,786,768.91
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑