当前位置:首页 - 行情中心 - 双枪科技(001211) - 财务分析 - 现金流量表

双枪科技

(001211)

  

流通市值:18.00亿  总市值:19.34亿
流通股本:6699.66万   总股本:7200.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金822,870,358396,298,404.331,490,116,773.891,008,936,260.77
  收到的税费返还---0
  收到其他与经营活动有关的现金5,774,512.751,731,278.9327,719,922.8116,337,726.09
  经营活动现金流入小计828,644,870.75398,029,683.261,517,836,696.71,025,273,986.86
  购买商品、接受劳务支付的现金605,314,391.71279,998,268.191,003,261,133.09728,110,404.04
  支付给职工以及为职工支付的现金96,224,033.6345,285,438.54193,678,882.91138,988,546.02
  支付的各项税费40,151,243.8519,137,162.5149,371,832.3242,901,739.26
  支付其他与经营活动有关的现金105,596,603.4457,983,638.67225,223,917.11170,651,660.99
  经营活动现金流出小计847,286,272.63402,404,507.911,471,535,765.431,080,652,350.31
  经营活动产生的现金流量净额-18,641,401.88-4,374,824.6546,300,931.27-55,378,363.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,369,461.581,369,461.5830,000,00030,000,000
  取得投资收益收到的现金802.17802.17-68,794.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,796,462.7200,330.33654,710.52727,969.75
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金170,139.4194,891.331,077,312.13552,814.87
  投资活动现金流入小计3,336,865.861,665,485.4131,732,022.6531,349,579.14
  购建固定资产、无形资产和其他长期资产支付的现金106,890,357.5964,873,253.98154,623,340.5296,674,248.9
  投资支付的现金---0
  支付其他与投资活动有关的现金043,318.670116,592.12
  投资活动现金流出小计106,890,357.5964,916,572.65154,623,340.5296,790,841.02
  投资活动产生的现金流量净额-103,553,491.73-63,251,087.24-122,891,317.87-65,441,261.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,000--
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,000--
  取得借款收到的现金272,811,451.96145,609,362.57723,390,000337,175,053.11
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计282,811,451.96155,609,362.57723,390,000337,175,053.11
  偿还债务支付的现金228,780,000105,780,000513,730,000147,300,000
  分配股利、利润或偿付利息支付的现金6,199,388.357,654,261.1517,113,995.4912,463,969.96
  支付其他与筹资活动有关的现金276,578.21157,573.920,884,642.5612,601,916.78
  筹资活动现金流出小计235,255,966.56113,591,835.05551,728,638.05172,365,886.74
  筹资活动产生的现金流量净额47,555,485.442,017,527.52171,661,361.95164,809,166.37
四、汇率变动对现金及现金等价物的影响1,713,511.111,170,797.46-2,960,898.932,495,086.53
五、现金及现金等价物净增加额-72,925,897.1-24,437,586.9192,110,076.4246,484,627.57
  加:期初现金及现金等价物余额184,567,810.02184,567,810.0292,457,733.692,457,733.6
  期末现金及现金等价物余额111,641,912.92160,130,223.11184,567,810.02138,942,361.17
补充资料:
  净利润10,367,153.18-28,403,453.7-
  资产减值准备2,969,231.79-13,894,821.65-
  固定资产和投资性房地产折旧24,762,307.94-41,356,731.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,762,307.94-41,356,731.06-
  无形资产摊销2,059,404.46-3,691,239.69-
  长期待摊费用摊销3,720,142.53-8,501,260.19-
  处置固定资产、无形资产和其他长期资产的损失-577,108.56-1,843,132-
  固定资产报废损失0-112,936.3-
  公允价值变动损失0-57,352.77-
  财务费用7,785,482.46-20,091,653.3-
  投资损失-96,724.5--14,827,573.08-
  递延所得税-5,309,685.92--2,579,188.03-
  其中:递延所得税资产减少-4,856,215.27--2,811,851.36-
    递延所得税负债增加-453,470.65-232,663.33-
  存货的减少-37,414,807.23--84,713,740.13-
  经营性应收项目的减少3,092,969.92--39,748,199.42-
  经营性应付项目的增加-32,036,946.78-65,857,796.86-
  现金的期末余额111,641,912.92-184,567,810.02-
  减:现金的期初余额184,567,810.02-92,457,733.6-
  现金及现金等价物的净增加额-72,925,897.1-92,110,076.42-
公告日期2025-08-222025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑