当前位置:首页 - 行情中心 - 中旗新材(001212) - 财务分析 - 现金流量表

中旗新材

(001212)

  

流通市值:47.81亿  总市值:53.19亿
流通股本:1.81亿   总股本:2.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金292,832,132.11197,902,918.39113,456,659.71460,979,394.79
  收到的税费返还795,059.26795,059.26-0
  收到其他与经营活动有关的现金10,538,251.969,810,301.892,989,019.7519,118,018.46
  经营活动现金流入小计304,165,443.33208,508,279.54116,445,679.46480,097,413.25
  购买商品、接受劳务支付的现金168,219,376.53104,514,538.1556,285,863.47294,370,276.28
  支付给职工以及为职工支付的现金57,923,994.6138,413,210.5519,662,019.3991,846,341.38
  支付的各项税费10,583,890.596,799,512.913,516,573.428,806,123.43
  支付其他与经营活动有关的现金13,010,742.647,860,656.245,355,789.1824,439,208.68
  经营活动现金流出小计249,738,004.37157,587,917.8584,820,245.44439,461,949.77
  经营活动产生的现金流量净额54,427,438.9650,920,361.6931,625,434.0240,635,463.48
二、投资活动产生的现金流量:
  收回投资收到的现金2,384,000,0001,403,000,000892,999,6002,319,036,089.12
  取得投资收益收到的现金10,996,205.056,366,343.33,837,673.3214,775,455.2
  处置固定资产、无形资产和其他长期资产收回的现金净额412,482.2412,482.2-827,091
  收到的其他与投资活动有关的现金---147,176,168.48
  投资活动现金流入小计2,395,408,687.251,409,778,825.5896,837,273.322,481,814,803.8
  购建固定资产、无形资产和其他长期资产支付的现金63,688,423.3926,958,232.7619,217,806.9568,634,081.55
  投资支付的现金2,291,620,0001,280,000,000859,999,6002,301,000,000
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计2,355,308,423.391,306,958,232.76879,217,406.952,369,634,081.55
  投资活动产生的现金流量净额40,100,263.86102,820,592.7417,619,866.37112,180,722.25
三、筹资活动产生的现金流量:
  取得借款收到的现金-0-126,000,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计00-126,000,000
  偿还债务支付的现金500,000500,000-1,088,900
  分配股利、利润或偿付利息支付的现金1,812,441.661,205,497.22-16,423,083.69
  支付其他与筹资活动有关的现金---140,781,122.16
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计2,312,441.661,705,497.22-158,293,105.85
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-2,312,441.66-1,705,497.22--32,293,105.85
四、汇率变动对现金及现金等价物的影响-2,482,304.65-1,956,765.13-1,185,168.49-2,913,550.2
五、现金及现金等价物净增加额89,732,956.51150,078,692.0848,060,131.9117,609,529.68
  加:期初现金及现金等价物余额302,564,241.86302,564,241.86302,564,241.86184,954,712.18
  期末现金及现金等价物余额392,297,198.37452,642,933.94350,624,373.76302,564,241.86
补充资料:
  净利润--2,486,570.32--32,704,656.98
  资产减值准备-1,559,958.78-19,749,986.19
  固定资产和投资性房地产折旧-35,394,284.44-62,989,686.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,394,284.44-62,989,686.52
  无形资产摊销-2,095,075.02-5,663,866.27
  长期待摊费用摊销-7,060.62-5,883.85
  处置固定资产、无形资产和其他长期资产的损失-85,886.32--283,942.57
  固定资产报废损失---472.84
  公允价值变动损失--2,934,635.62-769,705.66
  财务费用-3,139,039.59-13,862,555.82
  投资损失--3,461,404.03--12,813,958.78
  递延所得税--1,668,886.55--8,785,516.24
  其中:递延所得税资产减少--1,699,698.37--9,401,303.05
    递延所得税负债增加-30,811.82-615,786.81
  存货的减少--10,740,131.88--24,588,309.55
  经营性应收项目的减少-14,949,760.13-40,440,113.89
  经营性应付项目的增加-14,980,925.19--24,672,701.65
  现金的期末余额-452,642,933.94-302,564,241.86
  减:现金的期初余额-302,564,241.86-184,954,712.18
  现金及现金等价物的净增加额-150,078,692.08-117,609,529.68
公告日期2026-10-272026-08-212026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑