当前位置:首页 - 行情中心 - 千味央厨(001215) - 财务分析 - 现金流量表

千味央厨

(001215)

  

流通市值:30.66亿  总市值:30.78亿
流通股本:9679.15万   总股本:9716.05万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,005,568,093.39540,850,321.112,103,920,850.331,542,437,061.88
  收到其他与经营活动有关的现金11,133,385.684,680,453.6520,067,245.5816,887,729.73
  经营活动现金流入小计1,016,701,479.07545,530,774.762,123,988,095.911,559,324,791.61
  购买商品、接受劳务支付的现金732,963,192.25414,319,873.251,462,433,742.071,162,865,134.03
  支付给职工以及为职工支付的现金136,170,729.0868,894,474.1270,338,266.73200,179,074.46
  支付的各项税费50,967,981.0531,429,701.96127,366,824.88101,581,025.25
  支付其他与经营活动有关的现金67,290,076.4437,502,776.69131,041,003.3699,172,399.37
  经营活动现金流出小计987,391,978.82552,146,8261,991,179,837.041,563,797,633.11
  经营活动产生的现金流量净额29,309,500.25-6,616,051.24132,808,258.87-4,472,841.5
二、投资活动产生的现金流量:
  收回投资收到的现金--19,826,50019,826,500
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额70,121.774,000384,480809,764
  投资活动现金流入小计70,121.774,00020,210,98020,636,264
  购建固定资产、无形资产和其他长期资产支付的现金113,656,212.566,436,900.01329,649,849.69226,821,802.17
  投资支付的现金50,000-00
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计113,706,212.566,436,900.01329,649,849.69226,821,802.17
  投资活动产生的现金流量净额-113,636,090.73-66,432,900.01-309,438,869.69-206,185,538.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--589,999,978.36589,999,978.36
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金32,000,00032,000,000120,000,000120,000,000
  筹资活动现金流入小计32,000,00032,000,000709,999,978.36709,999,978.36
  偿还债务支付的现金62,000,00032,000,000233,100,000152,600,000
  分配股利、利润或偿付利息支付的现金1,156,653.29602,202.2122,079,936.1620,617,582.44
  支付其他与筹资活动有关的现金31,362.8977,017.6984,930,521.6282,973,925.33
  筹资活动现金流出小计63,188,016.1832,679,219.9340,110,457.78256,191,507.77
  筹资活动产生的现金流量净额-31,188,016.18-679,219.9369,889,520.58453,808,470.59
五、现金及现金等价物净增加额-115,514,606.66-73,728,171.15193,258,909.76243,150,090.92
  加:期初现金及现金等价物余额475,478,975475,478,975282,220,065.24282,220,065.24
  期末现金及现金等价物余额359,964,368.34401,750,803.85475,478,975525,370,156.16
补充资料:
  净利润35,582,810.24-82,872,052.98-
  资产减值准备--692,994.48-
  固定资产和投资性房地产折旧40,883,673.29-70,493,905.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,883,673.29-70,493,905.37-
  无形资产摊销1,178,855.38-2,355,065.83-
  长期待摊费用摊销3,593,873.94-8,620,774.44-
  处置固定资产、无形资产和其他长期资产的损失-3,284.82-1,517,107.5-
  固定资产报废损失41,661.77-233,842.73-
  公允价值变动损失0-423,000-
  财务费用1,202,039.15-3,362,071.84-
  投资损失70,928.77--497,686.87-
  递延所得税-2,058,073.63-15,369,340.32-
  其中:递延所得税资产减少-2,841,361.62-4,466,642.1-
    递延所得税负债增加783,287.99-10,902,698.22-
  存货的减少7,243,812.03--45,179,671.46-
  经营性应收项目的减少-13,682,225.93--32,294,340.97-
  经营性应付项目的增加-45,025,972.95-14,276,007.49-
  其他0-9,522,138.19-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额359,964,368.34-475,478,975-
  减:现金的期初余额475,478,975-282,220,065.24-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-115,514,606.66-193,258,909.76-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑