当前位置:首页 - 行情中心 - 华尔泰(001217) - 财务分析 - 现金流量表

华尔泰

(001217)

  

流通市值:38.28亿  总市值:38.66亿
流通股本:3.29亿   总股本:3.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,021,777,324.98398,114,029.451,902,685,135.781,413,428,096.18
  收到的税费返还--15,017,245.02212.54
  收到其他与经营活动有关的现金1,574,460.71,706,592.6856,186,681.4513,989,696.6
  经营活动现金流入小计1,023,351,785.68399,820,622.131,973,889,062.251,427,418,005.32
  购买商品、接受劳务支付的现金921,240,094.12466,600,454.111,327,755,256.16851,654,922.15
  支付给职工以及为职工支付的现金74,632,255.3543,739,562.04132,117,506.298,853,192.72
  支付的各项税费17,924,820.54,995,366.0238,286,222.8935,373,326.36
  支付其他与经营活动有关的现金13,265,034.664,440,389.7841,881,440.5528,662,650.46
  经营活动现金流出小计1,027,062,204.63519,775,771.951,540,040,425.81,014,544,091.69
  经营活动产生的现金流量净额-3,710,418.95-119,955,149.82433,848,636.45412,873,913.63
二、投资活动产生的现金流量:
  收回投资收到的现金341,000,000104,000,000313,143,500169,143,500
  取得投资收益收到的现金6,262,403.045,579,945.533,812,273.382,429,298.39
  处置固定资产、无形资产和其他长期资产收回的现金净额7,651,003.32,806,845--
  收到的其他与投资活动有关的现金887,237.8368,237.53,514,077.172,970,082.15
  投资活动现金流入小计355,800,644.14112,755,028.03320,469,850.55174,542,880.54
  购建固定资产、无形资产和其他长期资产支付的现金156,459,143.5675,154,540.03580,820,573.44470,644,441.51
  投资支付的现金317,000,000100,000,000256,200,000230,200,000
  支付其他与投资活动有关的现金--2,119,500-
  投资活动现金流出小计473,459,143.56175,154,540.03839,140,073.44700,844,441.51
  投资活动产生的现金流量净额-117,658,499.42-62,399,512-518,670,222.89-526,301,560.97
三、筹资活动产生的现金流量:
  取得借款收到的现金170,000,000168,000,000215,000,00080,000,000
  收到其他与筹资活动有关的现金30,000,000-30,000,00030,000,000
  筹资活动现金流入小计200,000,000168,000,000245,000,000110,000,000
  偿还债务支付的现金30,000,00030,000,000155,000,00080,756,890
  分配股利、利润或偿付利息支付的现金33,187,000-35,029,028.6734,517,972.24
  支付其他与筹资活动有关的现金1,229,867.44700,166.6750,000,000-
  筹资活动现金流出小计64,416,867.4430,700,166.67240,029,028.67115,274,862.24
  筹资活动产生的现金流量净额135,583,132.56137,299,833.334,970,971.33-5,274,862.24
四、汇率变动对现金及现金等价物的影响--85,384.72-
五、现金及现金等价物净增加额14,214,214.19-45,054,828.49-79,765,230.39-118,702,509.58
  加:期初现金及现金等价物余额144,580,219.67144,580,219.67224,345,450.06224,345,450.06
  期末现金及现金等价物余额158,794,433.8699,525,391.18144,580,219.67105,642,940.48
补充资料:
  净利润29,322,945.8-87,742,684.12-
  资产减值准备1,526,792.57-9,613,477.49-
  固定资产和投资性房地产折旧143,733,824.82-115,908,616.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,733,824.82-115,908,616.35-
  无形资产摊销1,612,726.85-2,960,171.48-
  长期待摊费用摊销17,187,282.04-34,542,065.86-
  固定资产报废损失-1,741,950.76-626,444.06-
  公允价值变动损失4,729,358.36--1,145,505.02-
  财务费用-533,622.24--1,983,037.37-
  投资损失-6,262,335.52--4,009,172.94-
  递延所得税6,296,056.77--7,499,598.59-
  其中:递延所得税资产减少1,670,699.7--7,359,631.73-
    递延所得税负债增加4,625,357.07--139,966.86-
  存货的减少-29,960,288.61--12,173,846.6-
  经营性应收项目的减少-74,069,077.6-49,977,868.09-
  经营性应付项目的增加-95,552,131.43-159,662,065.56-
  现金的期末余额158,794,433.86-144,580,219.67-
  减:现金的期初余额144,580,219.67-224,345,450.06-
  现金及现金等价物的净增加额14,214,214.19--79,765,230.39-
公告日期2025-08-082025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑