当前位置:首页 - 行情中心 - 丽臣实业(001218) - 财务分析 - 现金流量表

丽臣实业

(001218)

  

流通市值:18.43亿  总市值:25.83亿
流通股本:9290.72万   总股本:1.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,246,233,937.331,074,136,818.463,785,112,145.842,749,384,857.32
  收到的税费返还33,019,748.1720,503,899.748,330,850.4238,622,360.27
  收到其他与经营活动有关的现金7,721,965.924,772,379.4230,538,764.7217,901,615.16
  经营活动现金流入小计2,286,975,651.421,099,413,097.583,863,981,760.982,805,908,832.75
  购买商品、接受劳务支付的现金2,017,400,007.871,030,381,815.363,292,570,813.842,381,287,967.94
  支付给职工以及为职工支付的现金65,705,106.240,959,946.78122,379,050.3195,706,347.48
  支付的各项税费21,030,121.697,410,674.6440,405,307.6531,025,261.56
  支付其他与经营活动有关的现金71,496,443.6530,534,193.35147,940,950.39101,107,889.77
  经营活动现金流出小计2,175,631,679.411,109,286,630.133,603,296,122.192,609,127,466.75
  经营活动产生的现金流量净额111,343,972.01-9,873,532.55260,685,638.79196,781,366
二、投资活动产生的现金流量:
  收回投资收到的现金403,187,600123,187,600689,318,836.94385,011,636.94
  取得投资收益收到的现金20,934,963.6318,179,845.365,910,161.081,664,716.28
  处置固定资产、无形资产和其他长期资产收回的现金净额46,000040,617.3230,249.32
  收到的其他与投资活动有关的现金--500,000-
  投资活动现金流入小计424,168,563.63141,367,445.36695,769,615.34386,706,602.54
  购建固定资产、无形资产和其他长期资产支付的现金46,014,798.8635,048,445.4101,174,737.0875,711,934.78
  投资支付的现金538,007,600268,007,600629,318,836.94495,011,636.94
  支付其他与投资活动有关的现金--500,000-
  投资活动现金流出小计584,022,398.86303,056,045.4730,993,574.02570,723,571.72
  投资活动产生的现金流量净额-159,853,835.23-161,688,600.04-35,223,958.68-184,016,969.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  收到其他与筹资活动有关的现金000100,000
  筹资活动现金流入小计000100,000
  分配股利、利润或偿付利息支付的现金0085,579,00085,579,000
  支付其他与筹资活动有关的现金788,621.77022,747,269.3818,000,000
  筹资活动现金流出小计788,621.770108,326,269.38103,579,000
  筹资活动产生的现金流量净额-788,621.770-108,326,269.38-103,479,000
四、汇率变动对现金及现金等价物的影响-649,074.83-169,770.383,466,606.15-2,194,052.16
五、现金及现金等价物净增加额-49,947,559.82-171,731,902.97120,602,016.88-92,908,655.34
  加:期初现金及现金等价物余额588,940,295.14588,940,295.14468,338,278.26468,338,278.26
  期末现金及现金等价物余额538,992,735.32417,208,392.17588,940,295.14375,429,622.92
补充资料:
  净利润55,069,773.95-109,117,424.41-
  资产减值准备4,666,539.26-13,297,634.75-
  固定资产和投资性房地产折旧44,442,259-77,335,652.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,442,259-77,335,652.16-
  无形资产摊销1,185,092.74-4,297,479.46-
  长期待摊费用摊销46,147.05-276,880.68-
  处置固定资产、无形资产和其他长期资产的损失-40,707.96-37,638.2-
  固定资产报废损失0-1,623,103.21-
  公允价值变动损失-924,008.04--251,402.74-
  财务费用-1,672,796.45--170,978.33-
  投资损失-1,187,982.25--2,207,119.99-
  递延所得税-4,447,187.03-4,646,450.02-
  其中:递延所得税资产减少-13,438,086.26--3,581,815.15-
    递延所得税负债增加8,990,899.23-8,228,265.17-
  存货的减少54,772,540.75--57,803,089.87-
  经营性应收项目的减少-26,329,792.4-7,111,089.13-
  经营性应付项目的增加-16,073,814.57-102,871,918.48-
  其他--0-
  现金的期末余额508,992,735.32-261,548,631.43-
  减:现金的期初余额261,548,631.43-468,338,278.26-
  加:现金等价物的期末余额30,000,000-327,391,663.71-
  减:现金等价物的期初余额327,391,663.71---
  现金及现金等价物的净增加额-49,947,559.82-120,602,016.88-
公告日期2025-08-292025-04-302025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑