当前位置:首页 - 行情中心 - 青岛食品(001219) - 财务分析 - 现金流量表

青岛食品

(001219)

  

流通市值:26.63亿  总市值:27.34亿
流通股本:1.90亿   总股本:1.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,437,168.45144,859,841.77630,452,790.47417,866,858.39
  收到的税费返还035,365.97353,259.21387,407.33
  收到其他与经营活动有关的现金4,572,637.663,522,111.5212,689,141.4510,515,427.7
  经营活动现金流入小计378,009,806.11148,417,319.26643,495,191.13428,769,693.42
  购买商品、接受劳务支付的现金234,684,383.3698,559,600.67371,344,948.64246,129,335.13
  支付给职工以及为职工支付的现金38,412,978.5219,615,368.6272,715,089.2151,440,382.75
  支付的各项税费36,047,255.0217,288,027.3868,714,158.0550,138,295.57
  支付其他与经营活动有关的现金14,812,096.867,457,357.4537,651,824.3619,165,242.8
  经营活动现金流出小计323,956,713.76142,920,354.12550,426,020.26366,873,256.25
  经营活动产生的现金流量净额54,053,092.355,496,965.1493,069,170.8761,896,437.17
二、投资活动产生的现金流量:
  收回投资收到的现金900,009,000515,009,0002,940,000,0002,250,000,000
  取得投资收益收到的现金5,201,223.42,923,632.0619,393,306.7315,370,489.6
  处置固定资产、无形资产和其他长期资产收回的现金净额266,980266,980--
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计905,477,203.4518,199,612.062,959,393,306.732,265,370,489.6
  购建固定资产、无形资产和其他长期资产支付的现金3,245,873.472,844,880.326,690,673.933,627,677.22
  投资支付的现金900,009,000535,000,0002,933,049,1002,233,049,100
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0125,061.81--
  投资活动现金流出小计903,254,873.47537,969,942.132,939,739,773.932,236,676,777.22
  投资活动产生的现金流量净额2,222,329.93-19,770,330.0719,653,532.828,693,712.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金0---
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计0---
  偿还债务支付的现金0---
  分配股利、利润或偿付利息支付的现金57,127,071.161,034.6544,083,122.143,945,703.86
  支付其他与筹资活动有关的现金0---
  筹资活动现金流出小计57,127,071.161,034.6544,083,122.143,945,703.86
  筹资活动产生的现金流量净额-57,127,071.1-61,034.65-44,083,122.1-43,945,703.86
四、汇率变动对现金及现金等价物的影响-240,078.67-54,369.71462,865.21-239,053.65
五、现金及现金等价物净增加额-1,091,727.49-14,388,769.2969,102,446.7846,405,392.04
  加:期初现金及现金等价物余额239,040,585.85239,040,585.85169,938,139.07169,938,139.07
  期末现金及现金等价物余额237,948,858.36224,651,816.56239,040,585.85216,343,531.11
补充资料:
  净利润64,725,533.93-97,476,965.08-
  资产减值准备212,903.16--1,261,945.55-
  固定资产和投资性房地产折旧3,055,317.04-5,538,457.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,055,317.04-5,538,457.5-
  无形资产摊销462,866.22-1,084,154.02-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-44,323.77---
  固定资产报废损失62,204.5---
  公允价值变动损失-937,397.26--5,059,774.58-
  财务费用240,078.67--462,865.21-
  投资损失-5,199,745.73--9,681,267.71-
  递延所得税5,656,847.79--2,080,136.73-
  其中:递延所得税资产减少5,656,847.79--2,080,136.73-
    递延所得税负债增加0---
  存货的减少-1,551,864.81--3,581,415.58-
  经营性应收项目的减少-18,794,722.5--14,155,648.39-
  经营性应付项目的增加5,908,360.2-25,235,820.77-
  其他257,034.91-16,827.25-
  现金的期末余额237,948,858.36-239,040,585.85-
  减:现金的期初余额239,040,585.85-169,938,139.07-
  现金及现金等价物的净增加额-1,091,727.49-69,102,446.78-
公告日期2025-08-232025-04-292025-04-172024-10-29
审计意见(境内)标准无保留意见
TOP↑