当前位置:首页 - 行情中心 - 和泰机电(001225) - 财务分析 - 现金流量表

和泰机电

(001225)

  

流通市值:8.39亿  总市值:25.80亿
流通股本:2103.88万   总股本:6466.68万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,592,017.241,395,264.01152,451,423.18106,582,617.68
  收到的税费返还333,081.17303,517.8516,570,839.36475,459.25
  收到其他与经营活动有关的现金11,683,827.2211,154,515.9750,205,891.2439,380,250.46
  经营活动现金流入小计87,608,925.5952,853,297.83219,228,153.78146,438,327.39
  购买商品、接受劳务支付的现金6,883,308.485,038,847.8217,585,895.5313,204,776.24
  支付给职工以及为职工支付的现金24,049,914.2814,104,110.0544,483,135.6733,526,116.2
  支付的各项税费15,161,772.816,444,109.3732,779,853.6723,169,228.28
  支付其他与经营活动有关的现金22,739,718.3120,850,306.5524,078,040.8618,697,877.44
  经营活动现金流出小计68,834,713.8846,437,373.79118,926,925.7388,597,998.16
  经营活动产生的现金流量净额18,774,211.716,415,924.04100,301,228.0557,840,329.23
二、投资活动产生的现金流量:
  收回投资收到的现金657,000,000275,000,000900,000,000487,876,577.51
  取得投资收益收到的现金2,487,417.5841,161.953,988,422.531,557,499.64
  处置固定资产、无形资产和其他长期资产收回的现金净额317,785314,05021,16121,161
  收到的其他与投资活动有关的现金249,925,591.311,303,308.22328,122,580.72151,579,695.78
  投资活动现金流入小计909,730,793.81277,458,520.171,232,132,164.25641,034,933.93
  购建固定资产、无形资产和其他长期资产支付的现金9,859,726.9742,897,901.3848,635,533.149,430,311.55
  投资支付的现金936,000,000553,000,0001,040,000,000742,911,032.94
  支付其他与投资活动有关的现金332,200,905.0997,005,097.13667,352,864.53484,923,405.39
  投资活动现金流出小计1,278,060,632.06692,902,998.511,755,988,397.631,277,264,749.88
  投资活动产生的现金流量净额-368,329,838.25-415,444,478.34-523,856,233.38-636,229,815.95
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金79,022,829.6-80,833,50080,833,500
  支付其他与筹资活动有关的现金489,692489,692932,746932,746
  筹资活动现金流出小计79,512,521.6489,69281,766,24681,766,246
  筹资活动产生的现金流量净额-79,512,521.6-489,692-81,766,246-81,766,246
四、汇率变动对现金及现金等价物的影响-51,810.91-2,476.77337,914.01-115,781.11
五、现金及现金等价物净增加额-429,119,959.05-409,520,723.07-504,983,337.32-660,271,513.83
  加:期初现金及现金等价物余额558,929,710.72558,929,710.721,063,913,048.041,063,913,048.04
  期末现金及现金等价物余额129,809,751.67149,408,987.65558,929,710.72403,641,534.21
补充资料:
  净利润19,263,583.63-57,536,570.19-
  资产减值准备2,943,402.44-4,234,330-
  固定资产和投资性房地产折旧9,738,476.1-14,482,587.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,738,476.1-14,482,587.61-
  无形资产摊销1,143,433.15-2,286,866.3-
  长期待摊费用摊销772,728.71-1,492,627.24-
  处置固定资产、无形资产和其他长期资产的损失-172,630.88--131,177.15-
  固定资产报废损失--450-
  公允价值变动损失-3,096,672.25--1,968,141.32-
  财务费用-6,622,709.84--9,895,316.44-
  投资损失-1,381,217.52--3,062,163.65-
  递延所得税-1,535,437.11--2,656,757.13-
  其中:递延所得税资产减少-1,638,861.79--1,742,213.32-
    递延所得税负债增加103,424.68--914,543.81-
  存货的减少9,819,472.34--121,641.22-
  经营性应收项目的减少-9,572,610.27-31,053,331.35-
  经营性应付项目的增加-3,697,417.92-4,345,093.27-
  其他712,710.49-1,873,237.6-
  现金的期末余额129,809,751.67-558,929,710.72-
  减:现金的期初余额558,929,710.72-1,063,913,048.04-
  现金及现金等价物的净增加额-429,119,959.05--504,983,337.32-
公告日期2025-08-222025-04-222025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑